JOSTEIN EIENDOM AS

8520 ANKENES

Finances

Share Ownership

Return on Equity

15,53 %

Current Ratio

3,14

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 061 000	3 643 000	2 006 000	1 700 000
Net Income	541 000	2 046 000	154 000	312 000
Total Assets	10 193 000	11 342 000	13 987 000	14 293 000
Total Equity	3 483 000	3 942 000	1 896 000	1 741 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 061 000	3 643 000	2 006 000	1 700 000
Expenditure	1 126 000	840 000	1 493 000	851 000
Operating Profit	935 000	2 803 000	513 000	850 000
Financial Income	1 000	0	0	0
Financial Costs	242 000	180 000	315 000	449 000
Financial Balance	−241 000	−180 000	−315 000	−449 000
Earnings Before Tax	694 000	2 624 000	198 000	401 000
Tax	153 000	577 000	44 000	88 000
Net Income	541 000	2 046 000	154 000	312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 985 000	9 429 000	13 812 000	14 231 000
Total Current Assets	1 208 000	1 913 000	175 000	62 000
Total Assets	10 193 000	11 342 000	13 987 000	14 293 000
Total Retained Equity	3 383 000	3 842 000	1 796 000	1 641 000
Total Equity	3 483 000	3 942 000	1 896 000	1 741 000
Total Long-Term Debt	6 325 000	6 933 000	11 296 000	12 238 000
Total Current Debt	385 000	467 000	795 000	314 000
Total Equity and Debt	10 193 000	11 342 000	13 987 000	14 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	423 000	0	0
Other Income	1 945 000	3 220 000	2 006 000	1 700 000
Revenue	2 061 000	3 643 000	2 006 000	1 700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	484 000	327 000	419 000	429 000
Impairment	0	0	0	0
Expenditure	1 126 000	840 000	1 493 000	851 000
Operating Profit	935 000	2 803 000	513 000	850 000
Financial Income	1 000	0	0	0
Financial Costs	242 000	180 000	315 000	449 000
Financial Balance	−241 000	−180 000	−315 000	−449 000
Dividends	0	0	0	0
Net Income	541 000	2 046 000	154 000	312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 597 000	9 017 000	13 812 000	14 231 000
Machinery and Plant Facilities	40 000	0	0	0
Fixtures	348 000	412 000	0	0
Total Tangible Assets	8 985 000	9 429 000	13 812 000	14 231 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 985 000	9 429 000	13 812 000	14 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 066 000	1 336 000	143 000	32 000
Total Current Assets	1 208 000	1 913 000	175 000	62 000
Total Assets	10 193 000	11 342 000	13 987 000	14 293 000
Total Equity	3 483 000	3 942 000	1 896 000	1 741 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 325 000	6 933 000	11 296 000	12 238 000
Creditors	86 000	46 000	177 000	28 000
Unpaid Taxes	53 000	147 000	29 000	53 000
Dividends	0	0	0	0
Other Current Debt	35 000	7 000	526 000	125 000
Total Current Debt	385 000	467 000	795 000	314 000
Total Equity and Debt	10 193 000	11 342 000	13 987 000	14 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,53 %	51,9 %	8,12 %	17,92 %
Debt-to-Equity Ratio	1,82	1,76	5,96	7,03
Operating Profit Margin	45,37 %	76,94 %	25,57 %	50 %
Current Ratio	3,14	4,1	0,22	0,2
Quick Ratio	3,14	4,1	0,22	0,2
Equity Ratio	0,34	0,35	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %