MYRA EIENDOM SVOLVÆR AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

−3,76 %

Current Ratio

1,79

Debt-to-Equity Ratio

−1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	192 000	237 000	243 000
Net Income	33 000	−12 000	21 000	5 000
Total Assets	90 000	69 000	105 000	162 000
Total Equity	−877 000	−910 000	−898 000	−920 000

Income (NOK)	2022	2021	2020	2019
Revenue	225 000	192 000	237 000	243 000
Expenditure	139 000	161 000	156 000	175 000
Operating Profit	87 000	31 000	81 000	68 000
Financial Income	0	0	0	0
Financial Costs	54 000	43 000	60 000	63 000
Financial Balance	−54 000	−43 000	−60 000	−63 000
Earnings Before Tax	33 000	−12 000	21 000	5 000
Tax	0	0	0	0
Net Income	33 000	−12 000	21 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	46 000	81 000	116 000
Total Current Assets	59 000	23 000	24 000	46 000
Total Assets	90 000	69 000	105 000	162 000
Total Retained Equity	−977 000	−1 010 000	−998 000	−1 020 000
Total Equity	−877 000	−910 000	−898 000	−920 000
Total Long-Term Debt	934 000	953 000	990 000	1 045 000
Total Current Debt	33 000	25 000	14 000	37 000
Total Equity and Debt	90 000	69 000	105 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	225 000	192 000	237 000	243 000
Revenue	225 000	192 000	237 000	243 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	139 000	161 000	156 000	175 000
Operating Profit	87 000	31 000	81 000	68 000
Financial Income	0	0	0	0
Financial Costs	54 000	43 000	60 000	63 000
Financial Balance	−54 000	−43 000	−60 000	−63 000
Dividends	0	0	0	0
Net Income	33 000	−12 000	21 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 000	46 000	81 000	116 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 000	46 000	81 000	116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	46 000	81 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	14 000	20 000	39 000
Total Current Assets	59 000	23 000	24 000	46 000
Total Assets	90 000	69 000	105 000	162 000
Total Equity	−877 000	−910 000	−898 000	−920 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	934 000	953 000	990 000	1 045 000
Creditors	8 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	25 000	14 000	33 000
Total Current Debt	33 000	25 000	14 000	37 000
Total Equity and Debt	90 000	69 000	105 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,76 %	1,32 %	−2,34 %	−0,54 %
Debt-to-Equity Ratio	−1,06	−1,05	−1,1	−1,14
Operating Profit Margin	38,67 %	16,15 %	34,18 %	27,98 %
Current Ratio	1,79	0,92	1,71	1,24
Quick Ratio	1,79	0,92	1,71	1,24
Equity Ratio	−9,74	−13,19	−8,55	−5,68
Gross Profit Margin	100 %	100 %	100 %	100 %