PRETO ASKEVOLD ADVOKATFIRMA DA

5013 BERGEN

Finances

Share Ownership

Return on Equity

205,04 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 193 000	12 719 000	13 420 000	14 448 000
Net Income	6 961 000	3 264 000	3 930 000	3 963 000
Total Assets	5 422 000	5 379 000	4 456 000	4 352 000
Total Equity	3 395 000	3 178 000	2 147 000	2 632 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 193 000	12 719 000	13 420 000	14 448 000
Expenditure	10 240 000	9 449 000	9 495 000	10 507 000
Operating Profit	6 953 000	3 270 000	3 925 000	3 942 000
Financial Income	9 000	1 000	9 000	21 000
Financial Costs	2 000	7 000	4 000	0
Financial Balance	7 000	−6 000	5 000	21 000
Earnings Before Tax	6 961 000	3 264 000	3 930 000	3 963 000
Tax	0	0	0	0
Net Income	6 961 000	3 264 000	3 930 000	3 963 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	171 000	182 000	154 000
Total Current Assets	5 261 000	5 208 000	4 274 000	4 199 000
Total Assets	5 422 000	5 379 000	4 456 000	4 352 000
Total Retained Equity	3 395 000	3 178 000	2 147 000	2 632 000
Total Equity	3 395 000	3 178 000	2 147 000	2 632 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 027 000	2 201 000	2 309 000	1 720 000
Total Equity and Debt	5 422 000	5 379 000	4 456 000	4 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 013 000	12 432 000	13 303 000	14 246 000
Other Income	180 000	287 000	117 000	202 000
Revenue	17 193 000	12 719 000	13 420 000	14 448 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 045 000	6 262 000	6 584 000	7 133 000
Depreciation	51 000	62 000	83 000	66 000
Impairment	0	0	0	0
Expenditure	10 240 000	9 449 000	9 495 000	10 507 000
Operating Profit	6 953 000	3 270 000	3 925 000	3 942 000
Financial Income	9 000	1 000	9 000	21 000
Financial Costs	2 000	7 000	4 000	0
Financial Balance	7 000	−6 000	5 000	21 000
Dividends	0	0	0	0
Net Income	6 961 000	3 264 000	3 930 000	3 963 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	77 000	65 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	94 000	118 000	154 000
Total Tangible Assets	106 000	94 000	118 000	154 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	171 000	182 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 184 000	1 831 000	1 695 000	1 875 000
Total Current Assets	5 261 000	5 208 000	4 274 000	4 199 000
Total Assets	5 422 000	5 379 000	4 456 000	4 352 000
Total Equity	3 395 000	3 178 000	2 147 000	2 632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	216 000	237 000	81 000	54 000
Unpaid Taxes	1 162 000	809 000	720 000	984 000
Dividends	0	0	0	0
Other Current Debt	649 000	1 155 000	1 509 000	682 000
Total Current Debt	2 027 000	2 201 000	2 309 000	1 720 000
Total Equity and Debt	5 422 000	5 379 000	4 456 000	4 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	205,04 %	102,71 %	183,05 %	150,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,44 %	25,71 %	29,25 %	27,28 %
Current Ratio	2,6	2,37	1,85	2,44
Quick Ratio	2,6	2,37	1,85	2,44
Equity Ratio	0,63	0,59	0,48	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %