DISPLAYPARTNER AS

0671 OSLO

Finances

Share Ownership

Return on Equity

−7 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	376 000	536 000	362 000
Net Income	−7 000	−10 000	−93 000	−48 000
Total Assets	161 000	100 000	3 000	145 000
Total Equity	100 000	100 000	7 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	376 000	536 000	362 000
Expenditure	217 000	386 000	629 000	410 000
Operating Profit	−7 000	−10 000	−93 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−10 000	−93 000	−48 000
Tax	0	0	0	0
Net Income	−7 000	−10 000	−93 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	23 000	0	120 000
Total Current Assets	61 000	77 000	3 000	25 000
Total Assets	161 000	100 000	3 000	145 000
Total Retained Equity	0	0	−93 000	20 000
Total Equity	100 000	100 000	7 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	0	0	266 000
Total Equity and Debt	161 000	100 000	7 000	386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	210 000	376 000	536 000	362 000
Other Income	0	0	0	0
Revenue	210 000	376 000	536 000	362 000
Cost of Goods Sold	217 000	386 000	382 000	180 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	217 000	386 000	629 000	410 000
Operating Profit	−7 000	−10 000	−93 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−10 000	−93 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	100 000	23 000	0	120 000
Total Intangible Assets	100 000	23 000	0	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	23 000	0	120 000
Stock	0	75 000	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	2 000	3 000	25 000
Total Current Assets	61 000	77 000	3 000	25 000
Total Assets	161 000	100 000	3 000	145 000
Total Equity	100 000	100 000	7 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	0	0	266 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	61 000	0	0	266 000
Total Equity and Debt	161 000	100 000	7 000	386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7 %	−10 %	−1 328,57 %	−40 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,33 %	−2,66 %	−17,35 %	−13,26 %
Current Ratio	1	-	-	0,09
Quick Ratio	1	−1,03	-	0,09
Equity Ratio	0,62	1	2,33	0,83
Gross Profit Margin	−3,33 %	−2,66 %	28,73 %	50,28 %