PARTREDERIET HOVDA DA

4164 FOGN

Finances

Share Ownership

Return on Equity

−2,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	28 000	261 000	1 450 000
Net Income	−692 000	5 920 000	618 000	666 000
Total Assets	23 869 000	28 397 000	24 715 000	23 832 000
Total Equity	23 869 000	28 397 000	24 267 000	23 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	28 000	261 000	1 450 000
Expenditure	958 000	143 000	603 000	608 000
Operating Profit	−930 000	−114 000	−342 000	842 000
Financial Income	238 000	6 034 000	960 000	0
Financial Costs	0	0	0	176 000
Financial Balance	238 000	6 034 000	960 000	−176 000
Earnings Before Tax	−692 000	5 920 000	618 000	666 000
Tax	0	0	0	0
Net Income	−692 000	5 920 000	618 000	666 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	515 000	320 000	24 606 000	23 589 000
Total Current Assets	23 355 000	28 077 000	110 000	243 000
Total Assets	23 869 000	28 397 000	24 715 000	23 832 000
Total Retained Equity	0	0	24 267 000	15 481 000
Total Equity	23 869 000	28 397 000	24 267 000	23 832 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	449 000	0
Total Equity and Debt	23 869 000	28 397 000	24 715 000	23 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	28 000	261 000	50 000
Other Income	1 000	0	0	1 400 000
Revenue	28 000	28 000	261 000	1 450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	19 000	20 000	0
Impairment	0	0	0	0
Expenditure	958 000	143 000	603 000	608 000
Operating Profit	−930 000	−114 000	−342 000	842 000
Financial Income	238 000	6 034 000	960 000	0
Financial Costs	0	0	0	176 000
Financial Balance	238 000	6 034 000	960 000	−176 000
Dividends	0	0	0	0
Net Income	−692 000	5 920 000	618 000	666 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	246 000	257 000	268 000	279 000
Machinery and Plant Facilities	50 000	63 000	71 000	81 000
Fixtures	7 000	0	0	0
Total Tangible Assets	302 000	320 000	339 000	360 000
Total Fiancial Fixed Assets	212 000	0	24 267 000	23 229 000
Total Fixed Assets	515 000	320 000	24 606 000	23 589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 355 000	28 058 000	87 000	86 000
Total Current Assets	23 355 000	28 077 000	110 000	243 000
Total Assets	23 869 000	28 397 000	24 715 000	23 832 000
Total Equity	23 869 000	28 397 000	24 267 000	23 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	449 000	0
Total Equity and Debt	23 869 000	28 397 000	24 715 000	23 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,9 %	20,85 %	2,55 %	2,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3 321,43 %	−407,14 %	−131,03 %	58,07 %
Current Ratio	-	-	0,24	-
Quick Ratio	-	-	0,24	-
Equity Ratio	1	1	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %