company

ELGFARET BORETTSLAG

8250 ROGNAN

Finances

Share Ownership

Return on Equity

7,66 %

Current Ratio

12,11

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	367 000	367 000	367 000
Net Income	188 000	186 000	179 000	172 000
Total Assets	3 520 000	3 473 000	3 426 000	3 379 000
Total Equity	2 454 000	2 266 000	2 080 000	1 900 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	367 000	367 000	367 000
Expenditure	171 000	169 000	173 000	175 000
Operating Profit	195 000	198 000	194 000	192 000
Financial Income	0	0	0	0
Financial Costs	8 000	11 000	14 000	20 000
Financial Balance	−8 000	−11 000	−14 000	−20 000
Earnings Before Tax	188 000	186 000	179 000	172 000
Tax	0	0	0	0
Net Income	188 000	186 000	179 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 181 000	3 181 000	3 181 000	3 181 000
Total Current Assets	339 000	292 000	244 000	197 000
Total Assets	3 520 000	3 473 000	3 426 000	3 379 000
Total Retained Equity	2 453 000	2 265 000	2 079 000	1 900 000
Total Equity	2 454 000	2 266 000	2 080 000	1 900 000
Total Long-Term Debt	1 039 000	1 178 000	1 318 000	1 467 000
Total Current Debt	28 000	29 000	28 000	11 000
Total Equity and Debt	3 520 000	3 473 000	3 426 000	3 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	367 000	367 000	367 000	367 000
Revenue	367 000	367 000	367 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	171 000	169 000	173 000	175 000
Operating Profit	195 000	198 000	194 000	192 000
Financial Income	0	0	0	0
Financial Costs	8 000	11 000	14 000	20 000
Financial Balance	−8 000	−11 000	−14 000	−20 000
Dividends	0	0	0	0
Net Income	188 000	186 000	179 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 181 000	3 181 000	3 181 000	3 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 181 000	3 181 000	3 181 000	3 181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 181 000	3 181 000	3 181 000	3 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	275 000	223 000	197 000
Total Current Assets	339 000	292 000	244 000	197 000
Total Assets	3 520 000	3 473 000	3 426 000	3 379 000
Total Equity	2 454 000	2 266 000	2 080 000	1 900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 039 000	1 178 000	1 318 000	1 467 000
Creditors	26 000	26 000	25 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	3 000	9 000
Total Current Debt	28 000	29 000	28 000	11 000
Total Equity and Debt	3 520 000	3 473 000	3 426 000	3 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,66 %	8,21 %	8,61 %	9,05 %
Debt-to-Equity Ratio	0,42	0,52	0,63	0,77
Operating Profit Margin	53,13 %	53,95 %	52,86 %	52,32 %
Current Ratio	12,11	10,07	8,71	17,91
Quick Ratio	12,11	10,07	8,71	17,91
Equity Ratio	0,7	0,65	0,61	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English