STRANDGT 33 35 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

10,44 %

Current Ratio

22,16

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	672 000	1 357 000	597 000	2 659 000
Net Income	266 000	774 000	283 000	727 000
Total Assets	2 685 000	3 248 000	2 858 000	2 981 000
Total Equity	2 547 000	2 281 000	2 207 000	2 288 000

Income (NOK)	2022	2021	2020	2019
Revenue	672 000	1 357 000	597 000	2 659 000
Expenditure	332 000	360 000	225 000	1 663 000
Operating Profit	340 000	997 000	372 000	996 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	5 000	8 000	64 000
Financial Balance	1 000	−5 000	−8 000	−63 000
Earnings Before Tax	341 000	992 000	364 000	933 000
Tax	75 000	218 000	80 000	205 000
Net Income	266 000	774 000	283 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 178 000	1 178 000	2 078 000	2 078 000
Total Current Assets	1 507 000	2 071 000	780 000	903 000
Total Assets	2 685 000	3 248 000	2 858 000	2 981 000
Total Retained Equity	2 347 000	2 081 000	2 007 000	2 088 000
Total Equity	2 547 000	2 281 000	2 207 000	2 288 000
Total Long-Term Debt	70 000	72 000	218 000	260 000
Total Current Debt	68 000	896 000	433 000	432 000
Total Equity and Debt	2 685 000	3 248 000	2 858 000	2 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	218 000	203 000	192 000	174 000
Other Income	454 000	1 154 000	404 000	2 485 000
Revenue	672 000	1 357 000	597 000	2 659 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−13 000	0	896 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	332 000	360 000	225 000	1 663 000
Operating Profit	340 000	997 000	372 000	996 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	5 000	8 000	64 000
Financial Balance	1 000	−5 000	−8 000	−63 000
Dividends	0	700 000	365 000	0
Net Income	266 000	774 000	283 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 178 000	1 178 000	2 078 000	2 078 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 178 000	1 178 000	2 078 000	2 078 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 178 000	1 178 000	2 078 000	2 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	878 000	1 340 000	305 000	791 000
Total Current Assets	1 507 000	2 071 000	780 000	903 000
Total Assets	2 685 000	3 248 000	2 858 000	2 981 000
Total Equity	2 547 000	2 281 000	2 207 000	2 288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	72 000	218 000	260 000
Creditors	−30 000	−25 000	25 000	8 000
Unpaid Taxes	0	0	0	200 000
Dividends	0	700 000	365 000	0
Other Current Debt	22 000	0	13 000	13 000
Total Current Debt	68 000	896 000	433 000	432 000
Total Equity and Debt	2 685 000	3 248 000	2 858 000	2 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,44 %	33,93 %	12,82 %	31,77 %
Debt-to-Equity Ratio	0,03	0,03	0,1	0,11
Operating Profit Margin	50,6 %	73,47 %	62,31 %	37,46 %
Current Ratio	22,16	2,31	1,8	2,09
Quick Ratio	22,16	2,31	1,8	2,09
Equity Ratio	0,95	0,7	0,77	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %