HAWØ EIENDOM AS

3017 DRAMMEN

Finances

Share Ownership

Return on Equity

1,49 %

Current Ratio

7,29

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	343 000	326 000	332 000
Net Income	41 000	−41 000	−23 000	21 000
Total Assets	6 569 000	7 349 000	8 416 000	9 730 000
Total Equity	2 753 000	2 712 000	2 753 000	2 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	343 000	326 000	332 000
Expenditure	329 000	396 000	374 000	368 000
Operating Profit	−14 000	−52 000	−47 000	−36 000
Financial Income	66 000	0	17 000	63 000
Financial Costs	0	0	0	0
Financial Balance	66 000	0	17 000	63 000
Earnings Before Tax	52 000	−52 000	−30 000	27 000
Tax	11 000	−11 000	−7 000	6 000
Net Income	41 000	−41 000	−23 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 264 000	1 407 000	1 551 000	1 680 000
Total Current Assets	5 305 000	5 942 000	6 865 000	8 050 000
Total Assets	6 569 000	7 349 000	8 416 000	9 730 000
Total Retained Equity	2 553 000	2 512 000	2 553 000	2 576 000
Total Equity	2 753 000	2 712 000	2 753 000	2 776 000
Total Long-Term Debt	3 088 000	3 778 000	4 626 000	5 659 000
Total Current Debt	728 000	859 000	1 038 000	1 295 000
Total Equity and Debt	6 569 000	7 349 000	8 416 000	9 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	315 000	343 000	326 000	332 000
Revenue	315 000	343 000	326 000	332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	144 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	329 000	396 000	374 000	368 000
Operating Profit	−14 000	−52 000	−47 000	−36 000
Financial Income	66 000	0	17 000	63 000
Financial Costs	0	0	0	0
Financial Balance	66 000	0	17 000	63 000
Dividends	0	0	0	0
Net Income	41 000	−41 000	−23 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 260 000	1 400 000	1 540 000	1 680 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	11 000	0
Total Tangible Assets	1 264 000	1 407 000	1 551 000	1 680 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 264 000	1 407 000	1 551 000	1 680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 305 000	5 942 000	6 863 000	8 046 000
Total Current Assets	5 305 000	5 942 000	6 865 000	8 050 000
Total Assets	6 569 000	7 349 000	8 416 000	9 730 000
Total Equity	2 753 000	2 712 000	2 753 000	2 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 088 000	3 778 000	4 626 000	5 659 000
Creditors	6 000	8 000	11 000	16 000
Unpaid Taxes	5 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	10 000	0	0
Total Current Debt	728 000	859 000	1 038 000	1 295 000
Total Equity and Debt	6 569 000	7 349 000	8 416 000	9 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,49 %	−1,51 %	−0,84 %	0,76 %
Debt-to-Equity Ratio	1,12	1,39	1,68	2,04
Operating Profit Margin	−4,44 %	−15,16 %	−14,42 %	−10,84 %
Current Ratio	7,29	6,92	6,61	6,22
Quick Ratio	7,29	6,92	6,61	6,22
Equity Ratio	0,42	0,37	0,33	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %