BYE EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

8,57 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 155 000	2 036 000	1 988 000	1 703 000
Net Income	544 000	816 000	814 000	593 000
Total Assets	15 060 000	15 139 000	12 150 000	12 305 000
Total Equity	6 347 000	5 803 000	4 987 000	4 173 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 155 000	2 036 000	1 988 000	1 703 000
Expenditure	1 253 000	858 000	760 000	698 000
Operating Profit	901 000	1 177 000	1 228 000	1 006 000
Financial Income	4 000	0	0	5 000
Financial Costs	208 000	131 000	185 000	251 000
Financial Balance	−204 000	−131 000	−185 000	−246 000
Earnings Before Tax	697 000	1 046 000	1 043 000	760 000
Tax	153 000	230 000	230 000	167 000
Net Income	544 000	816 000	814 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 472 000	14 766 000	11 482 000	11 006 000
Total Current Assets	588 000	373 000	668 000	1 299 000
Total Assets	15 060 000	15 139 000	12 150 000	12 305 000
Total Retained Equity	6 247 000	5 703 000	4 887 000	4 073 000
Total Equity	6 347 000	5 803 000	4 987 000	4 173 000
Total Long-Term Debt	2 745 000	3 915 000	5 085 000	6 255 000
Total Current Debt	5 968 000	5 422 000	2 078 000	1 877 000
Total Equity and Debt	15 060 000	15 140 000	12 150 000	12 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 000	126 000	214 000	3 000
Other Income	2 015 000	1 910 000	1 774 000	1 701 000
Revenue	2 155 000	2 036 000	1 988 000	1 703 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	767 000	462 000	448 000	457 000
Impairment	0	0	0	0
Expenditure	1 253 000	858 000	760 000	698 000
Operating Profit	901 000	1 177 000	1 228 000	1 006 000
Financial Income	4 000	0	0	5 000
Financial Costs	208 000	131 000	185 000	251 000
Financial Balance	−204 000	−131 000	−185 000	−246 000
Dividends	0	0	0	0
Net Income	544 000	816 000	814 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	999 000	955 000	913 000	870 000
Real Eastate	13 332 000	13 653 000	10 569 000	10 136 000
Machinery and Plant Facilities	141 000	158 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 473 000	13 811 000	10 569 000	10 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 472 000	14 766 000	11 482 000	11 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	190 000	231 000	161 000
Total Current Assets	588 000	373 000	668 000	1 299 000
Total Assets	15 060 000	15 139 000	12 150 000	12 305 000
Total Equity	6 347 000	5 803 000	4 987 000	4 173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 745 000	3 915 000	5 085 000	6 255 000
Creditors	24 000	56 000	9 000	13 000
Unpaid Taxes	70 000	0	75 000	67 000
Dividends	0	0	0	0
Other Current Debt	5 677 000	5 093 000	1 722 000	1 589 000
Total Current Debt	5 968 000	5 422 000	2 078 000	1 877 000
Total Equity and Debt	15 060 000	15 140 000	12 150 000	12 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	14,06 %	16,32 %	14,21 %
Debt-to-Equity Ratio	0,43	0,67	1,02	1,5
Operating Profit Margin	41,81 %	57,81 %	61,77 %	59,07 %
Current Ratio	0,1	0,07	0,32	0,69
Quick Ratio	0,1	0,07	0,32	0,69
Equity Ratio	0,42	0,38	0,41	0,34
Gross Profit Margin	100 %	99,95 %	100 %	100 %