LINDBLOM AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

−59,59 %

Current Ratio

0,85

Debt-to-Equity Ratio

4,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 323 000	1 318 000	1 029 000	870 000
Net Income	−115 000	507 000	195 000	10 000
Total Assets	1 659 000	1 313 000	1 371 000	1 505 000
Total Equity	193 000	308 000	258 000	473 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 323 000	1 318 000	1 029 000	870 000
Expenditure	1 386 000	756 000	674 000	588 000
Operating Profit	−63 000	563 000	354 000	282 000
Financial Income	0	0	−7 000	0
Financial Costs	52 000	56 000	152 000	272 000
Financial Balance	−52 000	−56 000	−159 000	−272 000
Earnings Before Tax	−115 000	507 000	195 000	10 000
Tax	0	0	0	0
Net Income	−115 000	507 000	195 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 144 000	1 226 000	1 319 000	1 412 000
Total Current Assets	515 000	87 000	52 000	93 000
Total Assets	1 659 000	1 313 000	1 371 000	1 505 000
Total Retained Equity	93 000	208 000	158 000	373 000
Total Equity	193 000	308 000	258 000	473 000
Total Long-Term Debt	860 000	906 000	951 000	993 000
Total Current Debt	606 000	99 000	162 000	39 000
Total Equity and Debt	1 659 000	1 313 000	1 371 000	1 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 323 000	1 318 000	1 029 000	870 000
Other Income	0	0	0	0
Revenue	1 323 000	1 318 000	1 029 000	870 000
Cost of Goods Sold	112 000	214 000	150 000	206 000
Salary Costs	749 000	69 000	8 000	0
Depreciation	82 000	93 000	93 000	93 000
Impairment	0	0	0	0
Expenditure	1 386 000	756 000	674 000	588 000
Operating Profit	−63 000	563 000	354 000	282 000
Financial Income	0	0	−7 000	0
Financial Costs	52 000	56 000	152 000	272 000
Financial Balance	−52 000	−56 000	−159 000	−272 000
Dividends	0	454 000	410 000	449 000
Net Income	−115 000	507 000	195 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 144 000	1 226 000	1 288 000	1 349 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	32 000	63 000
Total Tangible Assets	1 144 000	1 226 000	1 319 000	1 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 144 000	1 226 000	1 319 000	1 412 000
Stock	25 000	25 000	70 000	72 000
Total Investments	0	0	0	0
Cash, Bank	1 000	12 000	−142 000	−59 000
Total Current Assets	515 000	87 000	52 000	93 000
Total Assets	1 659 000	1 313 000	1 371 000	1 505 000
Total Equity	193 000	308 000	258 000	473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	860 000	906 000	951 000	993 000
Creditors	51 000	26 000	116 000	22 000
Unpaid Taxes	353 000	37 000	47 000	16 000
Dividends	0	454 000	410 000	449 000
Other Current Debt	177 000	36 000	0	0
Total Current Debt	606 000	99 000	162 000	39 000
Total Equity and Debt	1 659 000	1 313 000	1 371 000	1 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,59 %	164,61 %	75,58 %	2,11 %
Debt-to-Equity Ratio	4,46	2,94	3,69	2,1
Operating Profit Margin	−4,76 %	42,72 %	34,4 %	32,41 %
Current Ratio	0,85	0,88	0,32	2,38
Quick Ratio	0,89	1,18	0,57	−2,82
Equity Ratio	0,12	0,23	0,19	0,31
Gross Profit Margin	91,53 %	83,76 %	85,42 %	76,32 %