INGENIØR BJØRN R BOLSTAD AS

0196 OSLO

Finances

Share Ownership

Return on Equity

2,42 %

Current Ratio

7,51

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	1 288 000	233 000	484 000
Net Income	38 000	751 000	−78 000	115 000
Total Assets	2 054 000	1 862 000	3 589 000	3 697 000
Total Equity	1 571 000	1 533 000	782 000	860 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	1 288 000	233 000	484 000
Expenditure	409 000	247 000	157 000	211 000
Operating Profit	42 000	1 040 000	76 000	273 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	84 000	167 000	137 000
Financial Balance	−5 000	−84 000	−167 000	−136 000
Earnings Before Tax	38 000	956 000	−91 000	137 000
Tax	0	205 000	−13 000	21 000
Net Income	38 000	751 000	−78 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	663 000	216 000	3 561 000	3 611 000
Total Current Assets	1 390 000	1 645 000	27 000	85 000
Total Assets	2 054 000	1 862 000	3 589 000	3 697 000
Total Retained Equity	1 321 000	1 283 000	532 000	610 000
Total Equity	1 571 000	1 533 000	782 000	860 000
Total Long-Term Debt	298 000	0	2 541 000	2 566 000
Total Current Debt	185 000	328 000	265 000	271 000
Total Equity and Debt	2 054 000	1 862 000	3 589 000	3 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	441 000	0	0	199 000
Other Income	10 000	1 288 000	233 000	285 000
Revenue	452 000	1 288 000	233 000	484 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	8 000	43 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	409 000	247 000	157 000	211 000
Operating Profit	42 000	1 040 000	76 000	273 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	84 000	167 000	137 000
Financial Balance	−5 000	−84 000	−167 000	−136 000
Dividends	0	0	0	0
Net Income	38 000	751 000	−78 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 561 000	3 561 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	494 000	216 000	0	50 000
Total Tangible Assets	494 000	216 000	3 561 000	3 611 000
Total Fiancial Fixed Assets	169 000	0	0	0
Total Fixed Assets	663 000	216 000	3 561 000	3 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	85 000	14 000	85 000
Total Current Assets	1 390 000	1 645 000	27 000	85 000
Total Assets	2 054 000	1 862 000	3 589 000	3 697 000
Total Equity	1 571 000	1 533 000	782 000	860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	298 000	0	2 541 000	2 566 000
Creditors	185 000	123 000	3 000	14 000
Unpaid Taxes	1 000	0	43 000	87 000
Dividends	0	0	0	0
Other Current Debt	0	0	219 000	150 000
Total Current Debt	185 000	328 000	265 000	271 000
Total Equity and Debt	2 054 000	1 862 000	3 589 000	3 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,42 %	48,99 %	−9,97 %	13,37 %
Debt-to-Equity Ratio	0,19	0	3,25	2,98
Operating Profit Margin	9,29 %	80,75 %	32,62 %	56,4 %
Current Ratio	7,51	5,02	0,1	0,31
Quick Ratio	7,51	5,02	0,1	0,31
Equity Ratio	0,76	0,82	0,22	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %