KROHGS EIENDOM AS

8909 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

−2,46 %

Current Ratio

20,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	−18 000	−5 000	−664 000
Total Assets	1 286 000	1 312 000	1 347 000	1 853 000
Total Equity	1 260 000	1 291 000	1 309 000	1 834 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	20 000	18 000	677 000
Operating Profit	−44 000	−20 000	−18 000	−677 000
Financial Income	15 000	15 000	28 000	32 000
Financial Costs	0	3 000	0	0
Financial Balance	15 000	12 000	28 000	32 000
Earnings Before Tax	−29 000	−8 000	10 000	−645 000
Tax	3 000	9 000	15 000	19 000
Net Income	−31 000	−18 000	−5 000	−664 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	756 000	590 000	577 000	1 295 000
Total Current Assets	530 000	722 000	770 000	558 000
Total Assets	1 286 000	1 312 000	1 347 000	1 853 000
Total Retained Equity	0	0	0	0
Total Equity	1 260 000	1 291 000	1 309 000	1 834 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	21 000	38 000	19 000
Total Equity and Debt	1 286 000	1 312 000	1 347 000	1 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	664 000
Expenditure	44 000	20 000	18 000	677 000
Operating Profit	−44 000	−20 000	−18 000	−677 000
Financial Income	15 000	15 000	28 000	32 000
Financial Costs	0	3 000	0	0
Financial Balance	15 000	12 000	28 000	32 000
Dividends	0	0	520 000	0
Net Income	−31 000	−18 000	−5 000	−664 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	756 000	590 000	577 000	1 295 000
Total Fixed Assets	756 000	590 000	577 000	1 295 000
Stock	512 000	512 000	512 000	512 000
Total Investments	0	0	0	0
Cash, Bank	2 000	194 000	229 000	13 000
Total Current Assets	530 000	722 000	770 000	558 000
Total Assets	1 286 000	1 312 000	1 347 000	1 853 000
Total Equity	1 260 000	1 291 000	1 309 000	1 834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	520 000	0
Other Current Debt	23 000	11 000	23 000	0
Total Current Debt	26 000	21 000	38 000	19 000
Total Equity and Debt	1 286 000	1 312 000	1 347 000	1 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,46 %	−1,39 %	−0,38 %	−36,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,38	34,38	20,26	29,37
Quick Ratio	−1,09	−1,47	−1,62	−1,13
Equity Ratio	0,98	0,98	0,97	0,99
Gross Profit Margin	-	-	-	-