INDUSTRI ANLEGG AS

0667 OSLO

Finances

Share Ownership

Return on Equity

23,41 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 363 000	1 269 000	1 709 000	1 706 000
Net Income	1 174 000	561 000	842 000	935 000
Total Assets	7 026 000	5 855 000	6 154 000	6 245 000
Total Equity	5 016 000	5 014 000	4 452 000	4 406 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 363 000	1 269 000	1 709 000	1 706 000
Expenditure	1 848 000	553 000	623 000	517 000
Operating Profit	1 515 000	717 000	1 086 000	1 189 000
Financial Income	0	3 000	3 000	9 000
Financial Costs	4 000	0	10 000	0
Financial Balance	−4 000	3 000	−7 000	9 000
Earnings Before Tax	1 512 000	720 000	1 079 000	1 199 000
Tax	338 000	158 000	237 000	264 000
Net Income	1 174 000	561 000	842 000	935 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 294 000	5 390 000	5 795 000	5 720 000
Total Current Assets	1 732 000	465 000	359 000	525 000
Total Assets	7 026 000	5 855 000	6 154 000	6 245 000
Total Retained Equity	4 216 000	4 214 000	3 652 000	3 606 000
Total Equity	5 016 000	5 014 000	4 452 000	4 406 000
Total Long-Term Debt	371 000	364 000	351 000	338 000
Total Current Debt	1 639 000	477 000	1 350 000	1 501 000
Total Equity and Debt	7 026 000	5 855 000	6 154 000	6 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	63 000	0	0
Other Income	3 363 000	1 207 000	1 709 000	1 706 000
Revenue	3 363 000	1 269 000	1 709 000	1 706 000
Cost of Goods Sold	1 345 000	103 000	138 000	125 000
Salary Costs	0	0	0	0
Depreciation	96 000	97 000	98 000	99 000
Impairment	0	0	0	0
Expenditure	1 848 000	553 000	623 000	517 000
Operating Profit	1 515 000	717 000	1 086 000	1 189 000
Financial Income	0	3 000	3 000	9 000
Financial Costs	4 000	0	10 000	0
Financial Balance	−4 000	3 000	−7 000	9 000
Dividends	0	0	0	0
Net Income	1 174 000	561 000	842 000	935 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 292 000	5 383 000	5 474 000	5 567 000
Machinery and Plant Facilities	2 000	7 000	12 000	17 000
Fixtures	0	0	0	0
Total Tangible Assets	5 294 000	5 390 000	5 486 000	5 584 000
Total Fiancial Fixed Assets	0	0	309 000	136 000
Total Fixed Assets	5 294 000	5 390 000	5 795 000	5 720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	111 000	78 000	228 000
Total Current Assets	1 732 000	465 000	359 000	525 000
Total Assets	7 026 000	5 855 000	6 154 000	6 245 000
Total Equity	5 016 000	5 014 000	4 452 000	4 406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	371 000	364 000	351 000	338 000
Creditors	5 000	250 000	269 000	294 000
Unpaid Taxes	49 000	19 000	62 000	83 000
Dividends	0	0	0	0
Other Current Debt	1 584 000	63 000	1 019 000	1 124 000
Total Current Debt	1 639 000	477 000	1 350 000	1 501 000
Total Equity and Debt	7 026 000	5 855 000	6 154 000	6 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,41 %	11,19 %	18,91 %	21,22 %
Debt-to-Equity Ratio	0,07	0,07	0,08	0,08
Operating Profit Margin	45,05 %	56,5 %	63,55 %	69,7 %
Current Ratio	1,06	0,97	0,27	0,35
Quick Ratio	1,06	0,97	0,27	0,35
Equity Ratio	0,71	0,86	0,72	0,71
Gross Profit Margin	60,01 %	91,88 %	91,93 %	92,67 %