DUNDER AS

5244 FANA

Finances

Return on Equity

38,44 %

Current Ratio

25,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	162 000	135 000	0	0
Net Income	6 933 000	2 974 000	1 624 000	299 000
Total Assets	18 394 000	11 715 000	9 027 000	7 635 000
Total Equity	18 034 000	11 401 000	8 727 000	7 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	162 000	135 000	0	0
Expenditure	79 000	85 000	32 000	32 000
Operating Profit	83 000	50 000	−32 000	−32 000
Financial Income	9 180 000	2 897 000	1 724 000	585 000
Financial Costs	2 319 000	−26 000	68 000	254 000
Financial Balance	6 861 000	2 923 000	1 656 000	331 000
Earnings Before Tax	6 943 000	2 974 000	1 624 000	299 000
Tax	11 000	0	0	0
Net Income	6 933 000	2 974 000	1 624 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 368 000	10 024 000	5 670 000	3 055 000
Total Current Assets	9 027 000	1 691 000	3 357 000	4 580 000
Total Assets	18 394 000	11 715 000	9 027 000	7 635 000
Total Retained Equity	13 734 000	7 101 000	4 427 000	3 110 000
Total Equity	18 034 000	11 401 000	8 727 000	7 410 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	360 000	314 000	300 000	225 000
Total Equity and Debt	18 394 000	11 715 000	9 027 000	7 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	162 000	135 000	0	0
Revenue	162 000	135 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	79 000	85 000	32 000	32 000
Operating Profit	83 000	50 000	−32 000	−32 000
Financial Income	9 180 000	2 897 000	1 724 000	585 000
Financial Costs	2 319 000	−26 000	68 000	254 000
Financial Balance	6 861 000	2 923 000	1 656 000	331 000
Dividends	300 000	300 000	300 000	225 000
Net Income	6 933 000	2 974 000	1 624 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 814 000	3 814 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	35 000	0	0
Total Tangible Assets	3 841 000	3 849 000	0	0
Total Fiancial Fixed Assets	5 527 000	6 175 000	5 670 000	3 055 000
Total Fixed Assets	9 368 000	10 024 000	5 670 000	3 055 000
Stock	0	0	0	0
Total Investments	611 000	662 000	628 000	599 000
Cash, Bank	8 415 000	1 024 000	2 718 000	3 981 000
Total Current Assets	9 027 000	1 691 000	3 357 000	4 580 000
Total Assets	18 394 000	11 715 000	9 027 000	7 635 000
Total Equity	18 034 000	11 401 000	8 727 000	7 410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	300 000	225 000
Other Current Debt	341 000	314 000	300 000	0
Total Current Debt	360 000	314 000	300 000	225 000
Total Equity and Debt	18 394 000	11 715 000	9 027 000	7 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,44 %	26,09 %	18,61 %	4,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,23 %	37,04 %	-	-
Current Ratio	25,08	5,39	11,19	20,36
Quick Ratio	25,08	5,39	11,19	20,36
Equity Ratio	0,98	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	-	-