GUDBRANDSDAL RÅDGIVNING AS

2640 VINSTRA

Finances

Return on Equity

8,5 %

Current Ratio

12,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	900 000	560 000	90 000
Net Income	150 000	884 000	471 000	63 000
Total Assets	1 902 000	1 752 000	2 354 000	1 833 000
Total Equity	1 765 000	1 615 000	1 843 000	1 778 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	900 000	560 000	90 000
Expenditure	0	16 000	89 000	27 000
Operating Profit	150 000	884 000	471 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	150 000	884 000	471 000	63 000
Tax	0	0	0	0
Net Income	150 000	884 000	471 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	179 000	179 000	179 000
Total Current Assets	1 723 000	1 573 000	2 175 000	1 655 000
Total Assets	1 902 000	1 752 000	2 354 000	1 833 000
Total Retained Equity	1 712 000	1 562 000	1 578 000	1 513 000
Total Equity	1 765 000	1 615 000	1 843 000	1 778 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	137 000	137 000	511 000	56 000
Total Equity and Debt	1 902 000	1 752 000	2 354 000	1 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	900 000	560 000	90 000
Revenue	150 000	900 000	560 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	16 000	89 000	27 000
Operating Profit	150 000	884 000	471 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	420 000	0
Net Income	150 000	884 000	471 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	179 000	179 000	179 000	179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	179 000	179 000	179 000	179 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	179 000	179 000	179 000	179 000
Stock	0	0	0	0
Total Investments	1 573 000	1 573 000	1 564 000	1 564 000
Cash, Bank	0	0	0	0
Total Current Assets	1 723 000	1 573 000	2 175 000	1 655 000
Total Assets	1 902 000	1 752 000	2 354 000	1 833 000
Total Equity	1 765 000	1 615 000	1 843 000	1 778 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	105 000	105 000	90 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	420 000	0
Other Current Debt	32 000	32 000	1 000	1 000
Total Current Debt	137 000	137 000	511 000	56 000
Total Equity and Debt	1 902 000	1 752 000	2 354 000	1 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,5 %	54,74 %	25,56 %	3,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	98,22 %	84,11 %	70 %
Current Ratio	12,58	11,48	4,26	29,55
Quick Ratio	12,58	11,48	4,26	29,55
Equity Ratio	0,93	0,92	0,78	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %