JOHAN SANDBERG EIENDOM AS

7021 TRONDHEIM

Finances

Return on Equity

−25,86 %

Current Ratio

5,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	13 000
Net Income	−1 930 000	−223 000	5 591 000	1 594 000
Total Assets	8 967 000	13 066 000	16 337 000	10 794 000
Total Equity	7 464 000	9 394 000	16 318 000	10 727 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	13 000
Expenditure	117 000	177 000	188 000	157 000
Operating Profit	−117 000	−177 000	−188 000	−144 000
Financial Income	275 000	2 256 000	6 327 000	1 778 000
Financial Costs	2 088 000	2 303 000	548 000	0
Financial Balance	−1 813 000	−47 000	5 779 000	1 778 000
Earnings Before Tax	−1 930 000	−223 000	5 591 000	1 635 000
Tax	0	0	0	40 000
Net Income	−1 930 000	−223 000	5 591 000	1 594 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	17 000	4 853 000
Total Current Assets	8 967 000	13 066 000	16 320 000	5 941 000
Total Assets	8 967 000	13 066 000	16 337 000	10 794 000
Total Retained Equity	3 132 000	5 062 000	11 986 000	6 394 000
Total Equity	7 464 000	9 394 000	16 318 000	10 727 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 503 000	3 671 000	20 000	68 000
Total Equity and Debt	8 967 000	13 066 000	16 337 000	10 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	13 000
Revenue	0	0	0	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	177 000	188 000	157 000
Operating Profit	−117 000	−177 000	−188 000	−144 000
Financial Income	275 000	2 256 000	6 327 000	1 778 000
Financial Costs	2 088 000	2 303 000	548 000	0
Financial Balance	−1 813 000	−47 000	5 779 000	1 778 000
Dividends	0	1 500 000	0	0
Net Income	−1 930 000	−223 000	5 591 000	1 594 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	17 000	4 853 000
Total Fixed Assets	0	0	17 000	4 853 000
Stock	0	0	0	0
Total Investments	6 649 000	9 533 000	2 935 000	0
Cash, Bank	1 538 000	2 764 000	12 626 000	5 884 000
Total Current Assets	8 967 000	13 066 000	16 320 000	5 941 000
Total Assets	8 967 000	13 066 000	16 337 000	10 794 000
Total Equity	7 464 000	9 394 000	16 318 000	10 727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	13 000	2 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	0	0
Other Current Debt	1 499 000	−42 000	18 000	45 000
Total Current Debt	1 503 000	3 671 000	20 000	68 000
Total Equity and Debt	8 967 000	13 066 000	16 337 000	10 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,86 %	−2,37 %	34,26 %	14,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−1 107,69 %
Current Ratio	5,97	3,56	816	87,37
Quick Ratio	5,97	3,56	816	87,37
Equity Ratio	0,83	0,72	1	0,99
Gross Profit Margin	-	-	-	100 %