BIZON AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

10,37 %

Current Ratio

10,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	34 000	52 000	34 000
Net Income	14 000	−42 000	−30 000	−14 000
Total Assets	148 000	122 000	179 000	216 000
Total Equity	135 000	121 000	163 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	34 000	52 000	34 000
Expenditure	19 000	77 000	90 000	51 000
Operating Profit	14 000	−44 000	−38 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	−44 000	−38 000	−18 000
Tax	0	−2 000	−8 000	−4 000
Net Income	14 000	−42 000	−30 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	19 000	54 000	109 000
Total Current Assets	139 000	103 000	125 000	106 000
Total Assets	148 000	122 000	179 000	216 000
Total Retained Equity	15 000	1 000	43 000	73 000
Total Equity	135 000	121 000	163 000	193 000
Total Long-Term Debt	0	0	2 000	11 000
Total Current Debt	13 000	1 000	13 000	12 000
Total Equity and Debt	148 000	122 000	179 000	216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	34 000	34 000	52 000	34 000
Revenue	34 000	34 000	52 000	34 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	34 000	56 000	58 000
Impairment	0	0	0	0
Expenditure	19 000	77 000	90 000	51 000
Operating Profit	14 000	−44 000	−38 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	−42 000	−30 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	19 000	54 000	109 000
Total Tangible Assets	5 000	19 000	54 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	19 000	54 000	109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	139 000	103 000	125 000	106 000
Total Assets	148 000	122 000	179 000	216 000
Total Equity	135 000	121 000	163 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	11 000
Creditors	0	0	0	0
Unpaid Taxes	8 000	1 000	13 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	1 000	13 000	12 000
Total Equity and Debt	148 000	122 000	179 000	216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,37 %	−34,71 %	−18,4 %	−7,25 %
Debt-to-Equity Ratio	0	0	0,01	0,06
Operating Profit Margin	41,18 %	−129,41 %	−73,08 %	−52,94 %
Current Ratio	10,69	103	9,62	8,83
Quick Ratio	10,69	103	9,62	8,83
Equity Ratio	0,91	0,99	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %