NORDBØ TRANSPORT AS

3844 ÅMOTSDAL

Finances

Share Ownership

Return on Equity

25,52 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	441 000	168 000	197 000	194 000
Net Income	122 000	25 000	104 000	37 000
Total Assets	790 000	1 168 000	1 108 000	854 000
Total Equity	478 000	356 000	331 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	441 000	168 000	197 000	194 000
Expenditure	318 000	142 000	89 000	156 000
Operating Profit	123 000	26 000	108 000	38 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	−1 000	−1 000	−4 000	−1 000
Earnings Before Tax	122 000	25 000	104 000	37 000
Tax	0	0	0	0
Net Income	122 000	25 000	104 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	637 000	719 000	801 000	556 000
Total Current Assets	153 000	449 000	307 000	298 000
Total Assets	790 000	1 168 000	1 108 000	854 000
Total Retained Equity	−1 005 000	−1 127 000	−1 152 000	−1 256 000
Total Equity	478 000	356 000	331 000	227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	312 000	812 000	777 000	627 000
Total Equity and Debt	790 000	1 168 000	1 108 000	854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	441 000	168 000	190 000	167 000
Other Income	0	0	7 000	27 000
Revenue	441 000	168 000	197 000	194 000
Cost of Goods Sold	207 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	34 000	81 000
Impairment	0	0	0	0
Expenditure	318 000	142 000	89 000	156 000
Operating Profit	123 000	26 000	108 000	38 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	−1 000	−1 000	−4 000	−1 000
Dividends	0	0	0	0
Net Income	122 000	25 000	104 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	637 000	719 000	801 000	556 000
Total Tangible Assets	637 000	719 000	801 000	556 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	637 000	719 000	801 000	556 000
Stock	0	207 000	207 000	0
Total Investments	0	0	0	0
Cash, Bank	54 000	26 000	16 000	87 000
Total Current Assets	153 000	449 000	307 000	298 000
Total Assets	790 000	1 168 000	1 108 000	854 000
Total Equity	478 000	356 000	331 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	14 000	8 000	2 000
Unpaid Taxes	106 000	31 000	0	27 000
Dividends	0	0	0	0
Other Current Debt	206 000	767 000	768 000	597 000
Total Current Debt	312 000	812 000	777 000	627 000
Total Equity and Debt	790 000	1 168 000	1 108 000	854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,52 %	7,02 %	31,42 %	16,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,89 %	15,48 %	54,82 %	19,59 %
Current Ratio	0,49	0,55	0,4	0,48
Quick Ratio	0,49	0,74	0,54	0,48
Equity Ratio	0,61	0,3	0,3	0,27
Gross Profit Margin	53,06 %	100 %	100 %	100 %