UNITY AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

36,73 %

Current Ratio

47,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 000	70 000	26 000	6 000
Net Income	54 000	51 000	16 000	4 000
Total Assets	150 000	96 000	55 000	48 000
Total Equity	147 000	93 000	43 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 000	70 000	26 000	6 000
Expenditure	5 000	5 000	6 000	0
Operating Profit	69 000	65 000	20 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	69 000	65 000	20 000	6 000
Tax	15 000	14 000	4 000	1 000
Net Income	54 000	51 000	16 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	23 000	37 000	42 000
Total Current Assets	142 000	74 000	17 000	6 000
Total Assets	150 000	96 000	55 000	48 000
Total Retained Equity	47 000	−7 000	−57 000	−73 000
Total Equity	147 000	93 000	43 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	12 000	21 000
Total Equity and Debt	150 000	96 000	55 000	48 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 000	70 000	26 000	6 000
Other Income	0	0	0	0
Revenue	74 000	70 000	26 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	6 000	0
Operating Profit	69 000	65 000	20 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	54 000	51 000	16 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	23 000	37 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	23 000	37 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	10 000	17 000	6 000
Total Current Assets	142 000	74 000	17 000	6 000
Total Assets	150 000	96 000	55 000	48 000
Total Equity	147 000	93 000	43 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	7 000	21 000
Total Current Debt	3 000	3 000	12 000	21 000
Total Equity and Debt	150 000	96 000	55 000	48 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,73 %	54,84 %	37,21 %	14,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,24 %	92,86 %	76,92 %	100 %
Current Ratio	47,33	24,67	1,42	0,29
Quick Ratio	47,33	24,67	1,42	0,29
Equity Ratio	0,98	0,97	0,78	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %