H MYRABAKK AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

−2,91 %

Current Ratio

5,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	934 000	1 261 000	3 417 000
Net Income	−233 000	−57 000	250 000	651 000
Total Assets	9 895 000	9 697 000	9 730 000	9 740 000
Total Equity	8 003 000	8 237 000	8 293 000	8 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	934 000	1 261 000	3 417 000
Expenditure	487 000	1 037 000	1 022 000	2 674 000
Operating Profit	−279 000	−103 000	239 000	744 000
Financial Income	46 000	47 000	86 000	94 000
Financial Costs	0	0	1 000	1 000
Financial Balance	46 000	47 000	85 000	93 000
Earnings Before Tax	−233 000	−57 000	324 000	837 000
Tax	0	0	74 000	186 000
Net Income	−233 000	−57 000	250 000	651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	23 000	14 000	38 000
Total Current Assets	9 822 000	9 674 000	9 716 000	9 702 000
Total Assets	9 895 000	9 697 000	9 730 000	9 740 000
Total Retained Equity	7 903 000	8 137 000	8 193 000	7 943 000
Total Equity	8 003 000	8 237 000	8 293 000	8 043 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 891 000	1 461 000	1 437 000	1 697 000
Total Equity and Debt	9 895 000	9 697 000	9 730 000	9 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	207 000	934 000	1 261 000	3 417 000
Other Income	0	0	0	0
Revenue	207 000	934 000	1 261 000	3 417 000
Cost of Goods Sold	154 000	21 000	7 000	1 180 000
Salary Costs	4 000	349 000	410 000	572 000
Depreciation	11 000	11 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	487 000	1 037 000	1 022 000	2 674 000
Operating Profit	−279 000	−103 000	239 000	744 000
Financial Income	46 000	47 000	86 000	94 000
Financial Costs	0	0	1 000	1 000
Financial Balance	46 000	47 000	85 000	93 000
Dividends	0	0	0	0
Net Income	−233 000	−57 000	250 000	651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 000	0	0	0
Machinery and Plant Facilities	0	23 000	0	0
Fixtures	56 000	0	14 000	38 000
Total Tangible Assets	72 000	23 000	14 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	23 000	14 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 749 000	6 654 000	6 759 000	6 914 000
Total Current Assets	9 822 000	9 674 000	9 716 000	9 702 000
Total Assets	9 895 000	9 697 000	9 730 000	9 740 000
Total Equity	8 003 000	8 237 000	8 293 000	8 043 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	932 000	611 000	364 000
Unpaid Taxes	4 000	4 000	328 000	715 000
Dividends	0	0	0	0
Other Current Debt	1 826 000	525 000	425 000	432 000
Total Current Debt	1 891 000	1 461 000	1 437 000	1 697 000
Total Equity and Debt	9 895 000	9 697 000	9 730 000	9 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,91 %	−0,69 %	3,01 %	8,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−134,78 %	−11,03 %	18,95 %	21,77 %
Current Ratio	5,19	6,62	6,76	5,72
Quick Ratio	5,19	6,62	6,76	5,72
Equity Ratio	0,81	0,85	0,85	0,83
Gross Profit Margin	25,6 %	97,75 %	99,44 %	65,47 %