ROLFSTAD INVEST AS

3611 KONGSBERG

Finances

Return on Equity

−5,74 %

Current Ratio

0,01

Debt-to-Equity Ratio

7,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−29 000	−18 000	−44 000
Total Assets	2 712 000	2 711 000	3 019 000	2 756 000
Total Equity	244 000	258 000	1 207 000	1 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	29 000	22 000	44 000
Operating Profit	−14 000	−29 000	−22 000	−44 000
Financial Income	0	0	5 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	0
Earnings Before Tax	−14 000	−29 000	−18 000	−44 000
Tax	0	0	0	0
Net Income	−14 000	−29 000	−18 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 704 000	2 704 000	3 014 000	2 736 000
Total Current Assets	8 000	7 000	6 000	20 000
Total Assets	2 712 000	2 711 000	3 019 000	2 756 000
Total Retained Equity	−56 000	−42 000	−13 000	4 000
Total Equity	244 000	258 000	1 207 000	1 224 000
Total Long-Term Debt	1 795 000	1 675 000	1 808 000	1 527 000
Total Current Debt	672 000	777 000	5 000	5 000
Total Equity and Debt	2 712 000	2 711 000	3 019 000	2 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	29 000	22 000	44 000
Operating Profit	−14 000	−29 000	−22 000	−44 000
Financial Income	0	0	5 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	0
Dividends	0	0	0	0
Net Income	−14 000	−29 000	−18 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 045 000	2 045 000	2 045 000	2 020 000
Total Tangible Assets	2 045 000	2 045 000	2 045 000	2 020 000
Total Fiancial Fixed Assets	659 000	659 000	969 000	716 000
Total Fixed Assets	2 704 000	2 704 000	3 014 000	2 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	7 000	6 000	20 000
Total Current Assets	8 000	7 000	6 000	20 000
Total Assets	2 712 000	2 711 000	3 019 000	2 756 000
Total Equity	244 000	258 000	1 207 000	1 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 795 000	1 675 000	1 808 000	1 527 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	672 000	777 000	5 000	5 000
Total Current Debt	672 000	777 000	5 000	5 000
Total Equity and Debt	2 712 000	2 711 000	3 019 000	2 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,74 %	−11,24 %	−1,49 %	−3,59 %
Debt-to-Equity Ratio	7,36	6,49	1,5	1,25
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	1,2	4
Quick Ratio	0,01	0,01	1,2	4
Equity Ratio	0,09	0,1	0,4	0,44
Gross Profit Margin	-	-	-	-