MORTEN WIIK AS

0687 OSLO

Finances

Return on Equity

27,29 %

Current Ratio

4,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 259 000	1 885 000	1 571 000	202 000
Total Assets	5 702 000	7 139 000	5 481 000	3 650 000
Total Equity	4 613 000	6 353 000	4 768 000	3 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	33 000	32 000	40 000
Operating Profit	−37 000	−33 000	−32 000	−40 000
Financial Income	1 586 000	2 403 000	2 016 000	295 000
Financial Costs	0	0	0	0
Financial Balance	1 586 000	2 403 000	2 016 000	295 000
Earnings Before Tax	1 549 000	2 371 000	1 984 000	255 000
Tax	290 000	486 000	413 000	53 000
Net Income	1 259 000	1 885 000	1 571 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 290 000	1 290 000	1 290 000	1 290 000
Total Current Assets	4 412 000	5 849 000	4 191 000	2 360 000
Total Assets	5 702 000	7 139 000	5 481 000	3 650 000
Total Retained Equity	4 583 000	6 323 000	4 738 000	3 467 000
Total Equity	4 613 000	6 353 000	4 768 000	3 497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 090 000	786 000	713 000	153 000
Total Equity and Debt	5 702 000	7 139 000	5 481 000	3 650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	33 000	32 000	40 000
Operating Profit	−37 000	−33 000	−32 000	−40 000
Financial Income	1 586 000	2 403 000	2 016 000	295 000
Financial Costs	0	0	0	0
Financial Balance	1 586 000	2 403 000	2 016 000	295 000
Dividends	800 000	0	300 000	100 000
Net Income	1 259 000	1 885 000	1 571 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 290 000	1 290 000	1 290 000	1 290 000
Total Fixed Assets	1 290 000	1 290 000	1 290 000	1 290 000
Stock	0	0	0	0
Total Investments	2 080 000	2 000 000	2 000 000	2 000 000
Cash, Bank	856 000	1 449 000	275 000	66 000
Total Current Assets	4 412 000	5 849 000	4 191 000	2 360 000
Total Assets	5 702 000	7 139 000	5 481 000	3 650 000
Total Equity	4 613 000	6 353 000	4 768 000	3 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	0	300 000	100 000
Other Current Debt	0	300 000	0	0
Total Current Debt	1 090 000	786 000	713 000	153 000
Total Equity and Debt	5 702 000	7 139 000	5 481 000	3 650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,29 %	29,67 %	32,95 %	5,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,05	7,44	5,88	15,42
Quick Ratio	4,05	7,44	5,88	15,42
Equity Ratio	0,81	0,89	0,87	0,96
Gross Profit Margin	-	-	-	-