JENS BJELLAND AS

4100 JØRPELAND

Finances

Return on Equity

4,03 %

Current Ratio

5,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 212 000	3 708 000	3 615 000	3 628 000
Net Income	103 000	540 000	731 000	488 000
Total Assets	3 123 000	3 134 000	2 651 000	2 068 000
Total Equity	2 559 000	2 456 000	1 916 000	1 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 212 000	3 708 000	3 615 000	3 628 000
Expenditure	3 075 000	3 035 000	2 683 000	3 087 000
Operating Profit	137 000	673 000	932 000	541 000
Financial Income	0	0	0	0
Financial Costs	6 000	6 000	7 000	7 000
Financial Balance	−6 000	−6 000	−7 000	−7 000
Earnings Before Tax	131 000	667 000	925 000	534 000
Tax	28 000	127 000	194 000	46 000
Net Income	103 000	540 000	731 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	17 000	0	0
Total Current Assets	3 110 000	3 117 000	2 651 000	2 068 000
Total Assets	3 123 000	3 134 000	2 651 000	2 068 000
Total Retained Equity	2 459 000	2 356 000	1 816 000	1 085 000
Total Equity	2 559 000	2 456 000	1 916 000	1 185 000
Total Long-Term Debt	0	0	40 000	127 000
Total Current Debt	564 000	678 000	695 000	757 000
Total Equity and Debt	3 123 000	3 134 000	2 651 000	2 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 212 000	3 708 000	3 583 000	3 628 000
Other Income	0	0	32 000	0
Revenue	3 212 000	3 708 000	3 615 000	3 628 000
Cost of Goods Sold	1 330 000	1 519 000	1 508 000	1 461 000
Salary Costs	1 284 000	1 046 000	717 000	1 170 000
Depreciation	4 000	3 000	0	4 000
Impairment	0	0	0	0
Expenditure	3 075 000	3 035 000	2 683 000	3 087 000
Operating Profit	137 000	673 000	932 000	541 000
Financial Income	0	0	0	0
Financial Costs	6 000	6 000	7 000	7 000
Financial Balance	−6 000	−6 000	−7 000	−7 000
Dividends	0	0	0	0
Net Income	103 000	540 000	731 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	0	0
Total Tangible Assets	13 000	17 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	17 000	0	0
Stock	350 000	292 000	386 000	476 000
Total Investments	0	0	0	0
Cash, Bank	2 599 000	2 669 000	2 122 000	1 484 000
Total Current Assets	3 110 000	3 117 000	2 651 000	2 068 000
Total Assets	3 123 000	3 134 000	2 651 000	2 068 000
Total Equity	2 559 000	2 456 000	1 916 000	1 185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	40 000	127 000
Creditors	191 000	186 000	118 000	304 000
Unpaid Taxes	209 000	255 000	263 000	285 000
Dividends	0	0	0	0
Other Current Debt	136 000	111 000	119 000	121 000
Total Current Debt	564 000	678 000	695 000	757 000
Total Equity and Debt	3 123 000	3 134 000	2 651 000	2 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	21,99 %	38,15 %	41,18 %
Debt-to-Equity Ratio	0	0	0,02	0,11
Operating Profit Margin	4,27 %	18,15 %	25,78 %	14,91 %
Current Ratio	5,51	4,6	3,81	2,73
Quick Ratio	14,53	8,08	8,58	7,36
Equity Ratio	0,82	0,78	0,72	0,57
Gross Profit Margin	58,59 %	59,03 %	58,28 %	59,73 %