company

MERCTURN AS

9143 SKIBOTN

Finances

Share Ownership

Return on Equity

−24,64 %

Current Ratio

0

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 000	100 000	131 000	336 000
Net Income	−34 000	−29 000	−54 000	83 000
Total Assets	759 000	784 000	808 000	854 000
Total Equity	138 000	172 000	202 000	256 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 000	100 000	131 000	336 000
Expenditure	111 000	110 000	183 000	210 000
Operating Profit	−19 000	−10 000	−52 000	126 000
Financial Income	0	0	0	0
Financial Costs	24 000	23 000	18 000	19 000
Financial Balance	−24 000	−23 000	−18 000	−19 000
Earnings Before Tax	−44 000	−32 000	−69 000	107 000
Tax	−10 000	−3 000	−15 000	23 000
Net Income	−34 000	−29 000	−54 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	759 000	784 000	808 000	831 000
Total Current Assets	0	0	0	23 000
Total Assets	759 000	784 000	808 000	854 000
Total Retained Equity	38 000	72 000	102 000	156 000
Total Equity	138 000	172 000	202 000	256 000
Total Long-Term Debt	30 000	39 000	47 000	62 000
Total Current Debt	590 000	572 000	560 000	537 000
Total Equity and Debt	759 000	784 000	808 000	854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	19 000	30 000	239 000
Other Income	82 000	81 000	101 000	97 000
Revenue	91 000	100 000	131 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	37 000	4 000
Depreciation	24 000	24 000	24 000	24 000
Impairment	2 000	0	0	0
Expenditure	111 000	110 000	183 000	210 000
Operating Profit	−19 000	−10 000	−52 000	126 000
Financial Income	0	0	0	0
Financial Costs	24 000	23 000	18 000	19 000
Financial Balance	−24 000	−23 000	−18 000	−19 000
Dividends	0	0	0	0
Net Income	−34 000	−29 000	−54 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	759 000	784 000	808 000	831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	759 000	784 000	808 000	831 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	759 000	784 000	808 000	831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	23 000
Total Assets	759 000	784 000	808 000	854 000
Total Equity	138 000	172 000	202 000	256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	39 000	47 000	62 000
Creditors	0	0	4 000	12 000
Unpaid Taxes	0	0	65 000	94 000
Dividends	0	0	0	0
Other Current Debt	434 000	417 000	335 000	338 000
Total Current Debt	590 000	572 000	560 000	537 000
Total Equity and Debt	759 000	784 000	808 000	854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,64 %	−16,86 %	−26,73 %	32,42 %
Debt-to-Equity Ratio	0,22	0,23	0,23	0,24
Operating Profit Margin	−20,88 %	−10 %	−39,69 %	37,5 %
Current Ratio	0	0	0	0,04
Quick Ratio	0	0	0	0,04
Equity Ratio	0,18	0,22	0,25	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English