TROND HOPE AS

5200 OS

Finances

Return on Equity

242,6 %

Current Ratio

1,05

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 033 000	1 765 000	1 815 000	2 299 000
Total Assets	5 937 000	4 955 000	5 294 000	5 855 000
Total Equity	838 000	804 000	839 000	1 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	47 000	45 000	84 000
Operating Profit	−48 000	−47 000	−45 000	−84 000
Financial Income	2 811 000	2 308 000	2 690 000	2 936 000
Financial Costs	288 000	1 000	340 000	2 000
Financial Balance	2 523 000	2 307 000	2 350 000	2 934 000
Earnings Before Tax	2 475 000	2 261 000	2 305 000	2 850 000
Tax	441 000	496 000	490 000	551 000
Net Income	2 033 000	1 765 000	1 815 000	2 299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 496 000	610 000	610 000	610 000
Total Current Assets	4 441 000	4 345 000	4 684 000	5 245 000
Total Assets	5 937 000	4 955 000	5 294 000	5 855 000
Total Retained Equity	88 000	54 000	89 000	374 000
Total Equity	838 000	804 000	839 000	1 124 000
Total Long-Term Debt	870 000	0	0	0
Total Current Debt	4 230 000	4 150 000	4 455 000	4 731 000
Total Equity and Debt	5 937 000	4 955 000	5 294 000	5 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	47 000	45 000	84 000
Operating Profit	−48 000	−47 000	−45 000	−84 000
Financial Income	2 811 000	2 308 000	2 690 000	2 936 000
Financial Costs	288 000	1 000	340 000	2 000
Financial Balance	2 523 000	2 307 000	2 350 000	2 934 000
Dividends	2 000 000	1 800 000	2 100 000	5 250 000
Net Income	2 033 000	1 765 000	1 815 000	2 299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 496 000	610 000	610 000	610 000
Total Fixed Assets	1 496 000	610 000	610 000	610 000
Stock	0	0	0	0
Total Investments	250 000	536 000	536 000	872 000
Cash, Bank	5 000	205 000	163 000	197 000
Total Current Assets	4 441 000	4 345 000	4 684 000	5 245 000
Total Assets	5 937 000	4 955 000	5 294 000	5 855 000
Total Equity	838 000	804 000	839 000	1 124 000
Short-Term Group Debt	750 000	250 000	250 000	250 000
Total Long-Term Debt	870 000	0	0	0
Creditors	12 000	8 000	9 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 800 000	2 100 000	5 250 000
Other Current Debt	1 026 000	1 596 000	1 606 000	1 386 000
Total Current Debt	4 230 000	4 150 000	4 455 000	4 731 000
Total Equity and Debt	5 937 000	4 955 000	5 294 000	5 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	242,6 %	219,53 %	216,33 %	204,54 %
Debt-to-Equity Ratio	1,04	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	1,05	1,05	1,11
Quick Ratio	1,05	1,05	1,05	1,11
Equity Ratio	0,14	0,16	0,16	0,19
Gross Profit Margin	-	-	-	-