JOWA NORGE AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

0,7 %

Current Ratio

5,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 675 000	1 652 000	1 559 000	1 982 000
Net Income	11 000	132 000	43 000	78 000
Total Assets	1 840 000	1 794 000	1 651 000	1 596 000
Total Equity	1 572 000	1 561 000	1 429 000	1 387 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 675 000	1 652 000	1 559 000	1 982 000
Expenditure	1 666 000	1 491 000	1 507 000	1 876 000
Operating Profit	8 000	161 000	53 000	106 000
Financial Income	5 000	6 000	4 000	1 000
Financial Costs	0	0	3 000	0
Financial Balance	5 000	6 000	1 000	1 000
Earnings Before Tax	13 000	167 000	54 000	107 000
Tax	2 000	36 000	11 000	29 000
Net Income	11 000	132 000	43 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 000	312 000	233 000	239 000
Total Current Assets	1 535 000	1 482 000	1 418 000	1 357 000
Total Assets	1 840 000	1 794 000	1 651 000	1 596 000
Total Retained Equity	1 422 000	1 411 000	1 279 000	1 237 000
Total Equity	1 572 000	1 561 000	1 429 000	1 387 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	268 000	233 000	222 000	210 000
Total Equity and Debt	1 840 000	1 794 000	1 651 000	1 596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 675 000	1 652 000	1 559 000	1 982 000
Other Income	0	0	0	0
Revenue	1 675 000	1 652 000	1 559 000	1 982 000
Cost of Goods Sold	0	78 000	18 000	18 000
Salary Costs	1 229 000	1 108 000	1 121 000	1 146 000
Depreciation	4 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 666 000	1 491 000	1 507 000	1 876 000
Operating Profit	8 000	161 000	53 000	106 000
Financial Income	5 000	6 000	4 000	1 000
Financial Costs	0	0	3 000	0
Financial Balance	5 000	6 000	1 000	1 000
Dividends	0	0	0	0
Net Income	11 000	132 000	43 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	0	0
Total Tangible Assets	16 000	21 000	0	0
Total Fiancial Fixed Assets	288 000	292 000	233 000	233 000
Total Fixed Assets	305 000	312 000	233 000	239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	152 000	566 000	460 000
Total Current Assets	1 535 000	1 482 000	1 418 000	1 357 000
Total Assets	1 840 000	1 794 000	1 651 000	1 596 000
Total Equity	1 572 000	1 561 000	1 429 000	1 387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	14 000	16 000	17 000
Unpaid Taxes	109 000	78 000	94 000	75 000
Dividends	0	0	0	0
Other Current Debt	112 000	105 000	106 000	118 000
Total Current Debt	268 000	233 000	222 000	210 000
Total Equity and Debt	1 840 000	1 794 000	1 651 000	1 596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,7 %	8,46 %	3,01 %	5,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,48 %	9,75 %	3,4 %	5,35 %
Current Ratio	5,73	6,36	6,39	6,46
Quick Ratio	5,73	6,36	6,39	6,46
Equity Ratio	0,85	0,87	0,87	0,87
Gross Profit Margin	100 %	95,28 %	98,85 %	99,09 %