MYNTGATA EIENDOM AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

40,67 %

Current Ratio

62,19

Debt-to-Equity Ratio

5,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 220 000	1 284 000	1 211 000
Net Income	536 000	178 000	184 000	343 000
Total Assets	8 260 000	8 412 000	8 810 000	9 103 000
Total Equity	1 318 000	1 132 000	954 000	1 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 220 000	1 284 000	1 211 000
Expenditure	555 000	786 000	694 000	443 000
Operating Profit	841 000	435 000	590 000	769 000
Financial Income	0	0	0	0
Financial Costs	306 000	251 000	311 000	330 000
Financial Balance	−306 000	−251 000	−311 000	−330 000
Earnings Before Tax	536 000	183 000	279 000	439 000
Tax	0	5 000	95 000	97 000
Net Income	536 000	178 000	184 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 275 000	5 288 000	5 300 000	5 350 000
Total Current Assets	2 985 000	3 124 000	3 510 000	3 753 000
Total Assets	8 260 000	8 412 000	8 810 000	9 103 000
Total Retained Equity	1 218 000	1 032 000	854 000	1 071 000
Total Equity	1 318 000	1 132 000	954 000	1 171 000
Total Long-Term Debt	6 894 000	7 204 000	7 281 000	7 504 000
Total Current Debt	48 000	76 000	574 000	428 000
Total Equity and Debt	8 260 000	8 412 000	8 810 000	9 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 397 000	1 220 000	1 284 000	1 211 000
Revenue	1 397 000	1 220 000	1 284 000	1 211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	233 000	290 000	63 000
Depreciation	13 000	13 000	13 000	22 000
Impairment	0	0	0	0
Expenditure	555 000	786 000	694 000	443 000
Operating Profit	841 000	435 000	590 000	769 000
Financial Income	0	0	0	0
Financial Costs	306 000	251 000	311 000	330 000
Financial Balance	−306 000	−251 000	−311 000	−330 000
Dividends	0	0	400 000	0
Net Income	536 000	178 000	184 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	36 000
Real Eastate	5 275 000	5 288 000	5 300 000	5 313 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 275 000	5 288 000	5 300 000	5 313 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 275 000	5 288 000	5 300 000	5 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	45 000	49 000	70 000
Total Current Assets	2 985 000	3 124 000	3 510 000	3 753 000
Total Assets	8 260 000	8 412 000	8 810 000	9 103 000
Total Equity	1 318 000	1 132 000	954 000	1 171 000
Short-Term Group Debt	0	0	0	350 000
Total Long-Term Debt	6 894 000	7 204 000	7 281 000	7 504 000
Creditors	6 000	14 000	12 000	11 000
Unpaid Taxes	15 000	20 000	95 000	8 000
Dividends	0	0	400 000	0
Other Current Debt	27 000	36 000	9 000	41 000
Total Current Debt	48 000	76 000	574 000	428 000
Total Equity and Debt	8 260 000	8 412 000	8 810 000	9 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,67 %	15,72 %	19,29 %	29,29 %
Debt-to-Equity Ratio	5,23	6,36	7,63	6,41
Operating Profit Margin	60,2 %	35,66 %	45,95 %	63,5 %
Current Ratio	62,19	41,11	6,11	8,77
Quick Ratio	62,19	41,11	6,11	8,77
Equity Ratio	0,16	0,13	0,11	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %