EURASIA IMPORT AS

3048 DRAMMEN

Finances

Return on Equity

−28,59 %

Current Ratio

0,19

Debt-to-Equity Ratio

4,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 731 000	1 857 000	1 515 000
Net Income	−761 000	383 000	448 000	−333 000
Total Assets	32 165 000	12 576 000	12 032 000	11 285 000
Total Equity	2 662 000	3 423 000	3 039 000	2 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 731 000	1 857 000	1 515 000
Expenditure	1 846 000	1 239 000	1 397 000	1 847 000
Operating Profit	−418 000	492 000	461 000	−331 000
Financial Income	0	0	0	0
Financial Costs	351 000	1 000	2 000	2 000
Financial Balance	−351 000	−1 000	−2 000	−2 000
Earnings Before Tax	−769 000	491 000	459 000	−333 000
Tax	−8 000	108 000	11 000	0
Net Income	−761 000	383 000	448 000	−333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 636 000	7 726 000	7 821 000	7 918 000
Total Current Assets	3 529 000	4 850 000	4 211 000	3 367 000
Total Assets	32 165 000	12 576 000	12 032 000	11 285 000
Total Retained Equity	2 262 000	3 023 000	2 639 000	2 192 000
Total Equity	2 662 000	3 423 000	3 039 000	2 592 000
Total Long-Term Debt	10 994 000	8 000	23 000	25 000
Total Current Debt	18 509 000	9 145 000	8 970 000	8 668 000
Total Equity and Debt	32 165 000	12 576 000	12 032 000	11 285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	908 000	851 000	1 133 000	1 355 000
Other Income	520 000	880 000	724 000	160 000
Revenue	1 428 000	1 731 000	1 857 000	1 515 000
Cost of Goods Sold	396 000	352 000	531 000	591 000
Salary Costs	609 000	457 000	341 000	599 000
Depreciation	94 000	96 000	97 000	98 000
Impairment	0	0	0	0
Expenditure	1 846 000	1 239 000	1 397 000	1 847 000
Operating Profit	−418 000	492 000	461 000	−331 000
Financial Income	0	0	0	0
Financial Costs	351 000	1 000	2 000	2 000
Financial Balance	−351 000	−1 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−761 000	383 000	448 000	−333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 631 000	7 726 000	7 821 000	7 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 631 000	7 726 000	7 821 000	7 918 000
Total Fiancial Fixed Assets	21 005 000	0	0	0
Total Fixed Assets	28 636 000	7 726 000	7 821 000	7 918 000
Stock	71 000	67 000	82 000	67 000
Total Investments	0	0	0	0
Cash, Bank	316 000	1 637 000	1 224 000	628 000
Total Current Assets	3 529 000	4 850 000	4 211 000	3 367 000
Total Assets	32 165 000	12 576 000	12 032 000	11 285 000
Total Equity	2 662 000	3 423 000	3 039 000	2 592 000
Short-Term Group Debt	950 000	0	0	0
Total Long-Term Debt	10 994 000	8 000	23 000	25 000
Creditors	20 000	4 000	40 000	2 000
Unpaid Taxes	37 000	35 000	18 000	45 000
Dividends	0	0	0	0
Other Current Debt	17 502 000	8 998 000	8 910 000	8 621 000
Total Current Debt	18 509 000	9 145 000	8 970 000	8 668 000
Total Equity and Debt	32 165 000	12 576 000	12 032 000	11 285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,59 %	11,19 %	14,74 %	−12,85 %
Debt-to-Equity Ratio	4,13	0	0,01	0,01
Operating Profit Margin	−29,27 %	28,42 %	24,82 %	−21,85 %
Current Ratio	0,19	0,53	0,47	0,39
Quick Ratio	0,19	0,53	0,47	0,39
Equity Ratio	0,08	0,27	0,25	0,23
Gross Profit Margin	72,27 %	79,66 %	71,41 %	60,99 %