company

XIMIO AS

0566 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−13,64 %

Current Ratio

543,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	0	4 000	14 000
Net Income	−180 000	356 000	13 000	28 000
Total Assets	1 322 000	1 489 000	1 138 000	1 126 000
Total Equity	1 320 000	1 500 000	1 144 000	1 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	0	4 000	14 000
Expenditure	44 000	56 000	57 000	58 000
Operating Profit	−38 000	−57 000	−53 000	−45 000
Financial Income	14 000	481 000	76 000	83 000
Financial Costs	156 000	68 000	9 000	11 000
Financial Balance	−142 000	413 000	67 000	72 000
Earnings Before Tax	−180 000	356 000	13 000	28 000
Tax	0	0	0	0
Net Income	−180 000	356 000	13 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	234 000	41 000	24 000	27 000
Total Current Assets	1 087 000	1 448 000	1 113 000	1 099 000
Total Assets	1 322 000	1 489 000	1 138 000	1 126 000
Total Retained Equity	1 020 000	1 200 000	844 000	831 000
Total Equity	1 320 000	1 500 000	1 144 000	1 131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	−10 000	−6 000	−5 000
Total Equity and Debt	1 322 000	1 489 000	1 138 000	1 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	4 000	14 000
Other Income	0	0	0	0
Revenue	5 000	0	4 000	14 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	0	0	0	0
Depreciation	7 000	3 000	3 000	7 000
Impairment	0	0	0	0
Expenditure	44 000	56 000	57 000	58 000
Operating Profit	−38 000	−57 000	−53 000	−45 000
Financial Income	14 000	481 000	76 000	83 000
Financial Costs	156 000	68 000	9 000	11 000
Financial Balance	−142 000	413 000	67 000	72 000
Dividends	0	0	0	0
Net Income	−180 000	356 000	13 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	0	3 000
Total Tangible Assets	10 000	17 000	0	3 000
Total Fiancial Fixed Assets	223 000	23 000	23 000	23 000
Total Fixed Assets	234 000	41 000	24 000	27 000
Stock	0	0	0	0
Total Investments	756 000	912 000	890 000	675 000
Cash, Bank	331 000	536 000	223 000	424 000
Total Current Assets	1 087 000	1 448 000	1 113 000	1 099 000
Total Assets	1 322 000	1 489 000	1 138 000	1 126 000
Total Equity	1 320 000	1 500 000	1 144 000	1 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	−11 000	−10 000	−7 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	1 000	2 000
Total Current Debt	2 000	−10 000	−6 000	−5 000
Total Equity and Debt	1 322 000	1 489 000	1 138 000	1 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,64 %	23,73 %	1,14 %	2,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−760 %	-	−1 325 %	−321,43 %
Current Ratio	543,5	−144,8	−185,5	−219,8
Quick Ratio	543,5	−144,8	−185,5	−219,8
Equity Ratio	1	1,01	1,01	1
Gross Profit Margin	100 %	-	0 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English