company

FORSVARETS BORETTSLAG II

9800 VADSØ

Finances

Share Ownership

Return on Equity

6,17 %

Current Ratio

35

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	156 000	144 000
Net Income	43 000	48 000	−99 000	27 000
Total Assets	726 000	683 000	635 000	734 000
Total Equity	697 000	654 000	606 000	705 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	156 000	144 000
Expenditure	125 000	120 000	255 000	117 000
Operating Profit	43 000	48 000	−99 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	43 000	48 000	−99 000	27 000
Tax	0	0	0	0
Net Income	43 000	48 000	−99 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	552 000	552 000	552 000	552 000
Total Current Assets	175 000	132 000	83 000	183 000
Total Assets	726 000	683 000	635 000	734 000
Total Retained Equity	697 000	653 000	605 000	704 000
Total Equity	697 000	654 000	606 000	705 000
Total Long-Term Debt	25 000	25 000	25 000	25 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	726 000	683 000	635 000	734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	168 000	168 000	156 000	144 000
Other Income	0	0	0	0
Revenue	168 000	168 000	156 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	125 000	120 000	255 000	117 000
Operating Profit	43 000	48 000	−99 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	43 000	48 000	−99 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	552 000	552 000	552 000	552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	552 000	552 000	552 000	552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	552 000	552 000	552 000	552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	132 000	83 000	183 000
Total Current Assets	175 000	132 000	83 000	183 000
Total Assets	726 000	683 000	635 000	734 000
Total Equity	697 000	654 000	606 000	705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	25 000	25 000	25 000
Creditors	1 000	1 000	1 000	2 000
Unpaid Taxes	4 000	4 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	726 000	683 000	635 000	734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,17 %	7,34 %	−16,34 %	3,83 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	25,6 %	28,57 %	−63,46 %	18,75 %
Current Ratio	35	26,4	16,6	36,6
Quick Ratio	35	26,4	16,6	36,6
Equity Ratio	0,96	0,96	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English