SKARPHALLEN FOTBALL AS

9007 TROMSØ

Finances

Return on Equity

166,4 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 795 000	2 459 000	2 552 000	2 457 000
Net Income	416 000	71 000	189 000	207 000
Total Assets	731 000	636 000	754 000	694 000
Total Equity	250 000	250 000	250 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 795 000	2 459 000	2 552 000	2 457 000
Expenditure	2 376 000	2 386 000	2 361 000	2 249 000
Operating Profit	419 000	73 000	191 000	208 000
Financial Income	−3 000	−3 000	0	−1 000
Financial Costs	0	0	3 000	0
Financial Balance	−3 000	−3 000	−3 000	−1 000
Earnings Before Tax	416 000	71 000	189 000	207 000
Tax	0	0	0	0
Net Income	416 000	71 000	189 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	495 000	495 000	495 000	495 000
Total Current Assets	236 000	141 000	259 000	199 000
Total Assets	731 000	636 000	754 000	694 000
Total Retained Equity	0	150 000	150 000	0
Total Equity	250 000	250 000	250 000	250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	481 000	386 000	504 000	444 000
Total Equity and Debt	731 000	636 000	754 000	694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 622 000	2 459 000	2 552 000	2 457 000
Other Income	173 000	0	0	0
Revenue	2 795 000	2 459 000	2 552 000	2 457 000
Cost of Goods Sold	0	2 386 000	0	2 249 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 376 000	2 386 000	2 361 000	2 249 000
Operating Profit	419 000	73 000	191 000	208 000
Financial Income	−3 000	−3 000	0	−1 000
Financial Costs	0	0	3 000	0
Financial Balance	−3 000	−3 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	416 000	71 000	189 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	495 000	495 000	495 000	495 000
Total Fixed Assets	495 000	495 000	495 000	495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	7 000	123 000	111 000
Total Current Assets	236 000	141 000	259 000	199 000
Total Assets	731 000	636 000	754 000	694 000
Total Equity	250 000	250 000	250 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	481 000	386 000	504 000	444 000
Total Current Debt	481 000	386 000	504 000	444 000
Total Equity and Debt	731 000	636 000	754 000	694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	166,4 %	28,4 %	75,6 %	82,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,99 %	2,97 %	7,48 %	8,47 %
Current Ratio	0,49	0,37	0,51	0,45
Quick Ratio	0,49	0,37	0,51	0,45
Equity Ratio	0,34	0,39	0,33	0,36
Gross Profit Margin	100 %	2,97 %	100 %	8,47 %