STIFTELSEN VESTRE BRÅTE BYGDETUN

1827 HOBØL

Finances

Share Ownership

Return on Equity

10,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	138 000	96 000	185 000
Net Income	127 000	−12 000	−80 000	24 000
Total Assets	1 236 000	1 122 000	1 121 000	1 216 000
Total Equity	1 236 000	1 109 000	1 121 000	1 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	138 000	96 000	185 000
Expenditure	213 000	181 000	191 000	186 000
Operating Profit	123 000	−43 000	−95 000	−1 000
Financial Income	8 000	30 000	15 000	25 000
Financial Costs	4 000	0	0	0
Financial Balance	4 000	30 000	15 000	25 000
Earnings Before Tax	127 000	−12 000	−80 000	24 000
Tax	0	0	0	0
Net Income	127 000	−12 000	−80 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	477 000	482 000	486 000	490 000
Total Current Assets	758 000	640 000	635 000	726 000
Total Assets	1 236 000	1 122 000	1 121 000	1 216 000
Total Retained Equity	821 000	690 000	726 000	814 000
Total Equity	1 236 000	1 109 000	1 121 000	1 201 000
Total Long-Term Debt	0	0	0	15 000
Total Current Debt	0	13 000	0	0
Total Equity and Debt	1 236 000	1 122 000	1 121 000	1 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	336 000	31 000	20 000	43 000
Other Income	0	107 000	76 000	142 000
Revenue	336 000	138 000	96 000	185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	213 000	181 000	191 000	186 000
Operating Profit	123 000	−43 000	−95 000	−1 000
Financial Income	8 000	30 000	15 000	25 000
Financial Costs	4 000	0	0	0
Financial Balance	4 000	30 000	15 000	25 000
Dividends	0	0	0	0
Net Income	127 000	−12 000	−80 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	300 000	300 000	300 000	300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	177 000	182 000	186 000	190 000
Total Tangible Assets	477 000	482 000	486 000	490 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	477 000	482 000	486 000	490 000
Stock	0	0	0	0
Total Investments	115 000	119 000	95 000	87 000
Cash, Bank	644 000	522 000	541 000	639 000
Total Current Assets	758 000	640 000	635 000	726 000
Total Assets	1 236 000	1 122 000	1 121 000	1 216 000
Total Equity	1 236 000	1 109 000	1 121 000	1 201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	15 000
Creditors	0	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	13 000	0	0
Total Equity and Debt	1 236 000	1 122 000	1 121 000	1 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,28 %	−1,08 %	−7,14 %	2 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	36,61 %	−31,16 %	−98,96 %	−0,54 %
Current Ratio	-	49,23	-	-
Quick Ratio	-	49,23	-	-
Equity Ratio	1	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %