ADVOKAT INGER MUNTHE GISLEBERG

2750 GRAN

Finances

Share Ownership

Return on Equity

5 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	107 000	246 000	187 000
Net Income	3 000	22 000	154 000	69 000
Total Assets	65 000	76 000	171 000	144 000
Total Equity	60 000	63 000	0	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	107 000	246 000	187 000
Expenditure	62 000	84 000	92 000	121 000
Operating Profit	3 000	22 000	154 000	66 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Earnings Before Tax	3 000	22 000	154 000	69 000
Tax	0	0	0	0
Net Income	3 000	22 000	154 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	65 000	76 000	171 000	144 000
Total Assets	65 000	76 000	171 000	144 000
Total Retained Equity	60 000	−39 000	0	60 000
Total Equity	60 000	63 000	0	60 000
Total Long-Term Debt	0	0	31 000	0
Total Current Debt	5 000	14 000	0	84 000
Total Equity and Debt	65 000	76 000	31 000	144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	107 000	246 000	187 000
Other Income	0	0	0	0
Revenue	65 000	107 000	246 000	187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	84 000	92 000	121 000
Operating Profit	3 000	22 000	154 000	66 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	3 000	22 000	154 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	23 000	36 000	10 000
Total Current Assets	65 000	76 000	171 000	144 000
Total Assets	65 000	76 000	171 000	144 000
Total Equity	60 000	63 000	0	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	31 000	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	7 000	0	38 000
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	46 000
Total Current Debt	5 000	14 000	0	84 000
Total Equity and Debt	65 000	76 000	31 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 %	34,92 %	-	115 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	4,62 %	20,56 %	62,6 %	35,29 %
Current Ratio	13	5,43	-	1,71
Quick Ratio	13	5,43	-	1,71
Equity Ratio	0,92	0,83	0	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %