ØIEN ODD HALLGEIR

2582 GRIMSBU

Finances

Share Ownership

Return on Equity

7,94 %

Current Ratio

920

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	111 000	49 000	192 000	253 000
Net Income	73 000	21 000	28 000	9 000
Total Assets	920 000	925 000	928 000	823 000
Total Equity	919 000	923 000	923 000	823 000

Income (NOK)	2017	2016	2015	2014
Revenue	111 000	49 000	192 000	253 000
Expenditure	38 000	28 000	164 000	244 000
Operating Profit	73 000	21 000	28 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	73 000	21 000	28 000	9 000
Tax	0	0	0	0
Net Income	73 000	21 000	28 000	9 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	920 000	925 000	928 000	823 000
Total Assets	920 000	925 000	928 000	823 000
Total Retained Equity	919 000	923 000	923 000	823 000
Total Equity	919 000	923 000	923 000	823 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	2 000	4 000	0
Total Equity and Debt	920 000	925 000	928 000	823 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	111 000	49 000	192 000	205 000
Other Income	0	0	0	48 000
Revenue	111 000	49 000	192 000	253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	114 000	202 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	28 000	164 000	244 000
Operating Profit	73 000	21 000	28 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	73 000	21 000	28 000	9 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	920 000	925 000	928 000	823 000
Total Assets	920 000	925 000	928 000	823 000
Total Equity	919 000	923 000	923 000	823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	2 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 000	4 000	0
Total Equity and Debt	920 000	925 000	928 000	823 000

Financial indicators	2017	2016	2015	2014
Return on Equity	7,94 %	2,28 %	3,03 %	1,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,77 %	42,86 %	14,58 %	3,56 %
Current Ratio	920	462,5	232	-
Quick Ratio	920	462,5	232	-
Equity Ratio	1	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %