LOFTESNES EIRIK M

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

154,91 %

Current Ratio

31,14

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	1 301 000	1 312 000	1 181 000	1 074 000
Net Income	1 182 000	1 242 000	1 109 000	982 000
Total Assets	785 000	1 353 000	1 463 000	623 000
Total Equity	763 000	1 333 000	1 184 000	382 000

Income (NOK)	2015	2014	2013	2012
Revenue	1 301 000	1 312 000	1 181 000	1 074 000
Expenditure	132 000	113 000	107 000	107 000
Operating Profit	1 169 000	1 199 000	1 075 000	967 000
Financial Income	13 000	43 000	34 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	43 000	34 000	15 000
Earnings Before Tax	1 182 000	1 242 000	1 109 000	982 000
Tax	0	0	0	0
Net Income	1 182 000	1 242 000	1 109 000	982 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	100 000	0	0	0
Total Current Assets	685 000	1 353 000	1 463 000	623 000
Total Assets	785 000	1 353 000	1 463 000	623 000
Total Retained Equity	763 000	1 333 000	0	0
Total Equity	763 000	1 333 000	1 184 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	20 000	280 000	241 000
Total Equity and Debt	785 000	1 353 000	1 463 000	623 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	1 301 000	1 312 000	1 181 000	1 074 000
Other Income	0	0	0	0
Revenue	1 301 000	1 312 000	1 181 000	1 074 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	113 000	107 000	107 000
Operating Profit	1 169 000	1 199 000	1 075 000	967 000
Financial Income	13 000	43 000	34 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	43 000	34 000	15 000
Dividends	0	0	0	0
Net Income	1 182 000	1 242 000	1 109 000	982 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	100 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	480 000	1 353 000	1 463 000	559 000
Total Current Assets	685 000	1 353 000	1 463 000	623 000
Total Assets	785 000	1 353 000	1 463 000	623 000
Total Equity	763 000	1 333 000	1 184 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	0	0	2 000
Unpaid Taxes	0	0	300 000	239 000
Dividends	0	0	0	0
Other Current Debt	0	20 000	0	0
Total Current Debt	22 000	20 000	280 000	241 000
Total Equity and Debt	785 000	1 353 000	1 463 000	623 000

Financial indicators	2015	2014	2013	2012
Return on Equity	154,91 %	93,17 %	93,67 %	257,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,85 %	91,39 %	91,02 %	90,04 %
Current Ratio	31,14	67,65	5,23	2,59
Quick Ratio	31,14	67,65	5,23	2,59
Equity Ratio	0,97	0,99	0,81	0,61
Gross Profit Margin	100 %	100 %	99,92 %	100 %