BROKKA AUVER

3840 SELJORD

Finances

Share Ownership

Return on Equity

50,94 %

Current Ratio

6,45

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	265 000	244 000	276 000	274 000
Net Income	136 000	61 000	95 000	112 000
Total Assets	316 000	36 000	5 000	24 000
Total Equity	267 000	36 000	5 000	24 000

Income (NOK)	2020	2019	2018	2017
Revenue	265 000	244 000	276 000	274 000
Expenditure	130 000	183 000	181 000	162 000
Operating Profit	135 000	61 000	95 000	112 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	136 000	61 000	95 000	112 000
Tax	0	0	0	0
Net Income	136 000	61 000	95 000	112 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	316 000	36 000	5 000	24 000
Total Assets	316 000	36 000	5 000	24 000
Total Retained Equity	267 000	36 000	5 000	24 000
Total Equity	267 000	36 000	5 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	0	0	0
Total Equity and Debt	316 000	36 000	5 000	24 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	265 000	244 000	276 000	274 000
Other Income	0	0	0	0
Revenue	265 000	244 000	276 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	183 000	181 000	162 000
Operating Profit	135 000	61 000	95 000	112 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	136 000	61 000	95 000	112 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	0	0	0
Total Current Assets	316 000	36 000	5 000	24 000
Total Assets	316 000	36 000	5 000	24 000
Total Equity	267 000	36 000	5 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	49 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	49 000	0	0	0
Total Equity and Debt	316 000	36 000	5 000	24 000

Financial indicators	2020	2019	2018	2017
Return on Equity	50,94 %	169,44 %	1 900 %	466,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,94 %	25 %	34,42 %	40,88 %
Current Ratio	6,45	-	-	-
Quick Ratio	6,45	-	-	-
Equity Ratio	0,84	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %