DANIELSEN HELGE SUND

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

92,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2006	2005	2004	2003
Revenue	13 000	18 000	15 000	20 000
Net Income	12 000	17 000	15 000	0
Total Assets	13 000	8 000	8 000	19 000
Total Equity	13 000	8 000	8 000	19 000

Income (NOK)	2006	2005	2004	2003
Revenue	13 000	18 000	15 000	20 000
Expenditure	1 000	0	0	0
Operating Profit	12 000	17 000	15 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	17 000	15 000	20 000
Tax	0	0	0	0
Net Income	12 000	17 000	15 000	0

Balance (NOK)	2006	2005	2004	2003
Total Fixed Assets	0	0	0	0
Total Current Assets	13 000	8 000	8 000	19 000
Total Assets	13 000	8 000	8 000	19 000
Total Retained Equity	13 000	8 000	8 000	19 000
Total Equity	13 000	8 000	8 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	13 000	8 000	8 000	19 000

Cash flow (NOK)	2006	2005	2004	2003
Sales Income	0	0	0	0
Other Income	13 000	18 000	15 000	20 000
Revenue	13 000	18 000	15 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	0	0	0
Operating Profit	12 000	17 000	15 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	17 000	15 000	0

Balance details (NOK)	2006	2005	2004	2003
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	13 000	8 000	8 000	19 000
Total Assets	13 000	8 000	8 000	19 000
Total Equity	13 000	8 000	8 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	13 000	8 000	8 000	19 000

Financial indicators	2006	2005	2004	2003
Return on Equity	92,31 %	212,5 %	187,5 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,31 %	94,44 %	100 %	100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %