VEST-TELEMARK MUSEUM EIDSBORG STI

3891 HØYDALSMO

Finances

Share Ownership

Return on Equity

−4,38 %

Current Ratio

75,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	12 000	228 000	24 000
Net Income	−60 000	−47 000	162 000	−31 000
Total Assets	1 373 000	1 437 000	1 485 000	1 323 000
Total Equity	1 369 000	1 429 000	1 476 000	1 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	12 000	228 000	24 000
Expenditure	69 000	61 000	67 000	57 000
Operating Profit	−62 000	−49 000	161 000	−33 000
Financial Income	3 000	2 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	1 000	3 000
Earnings Before Tax	−59 000	−47 000	162 000	−30 000
Tax	1 000	0	0	1 000
Net Income	−60 000	−47 000	162 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 070 000	1 081 000	1 112 000	1 143 000
Total Current Assets	303 000	356 000	373 000	180 000
Total Assets	1 373 000	1 437 000	1 485 000	1 323 000
Total Retained Equity	1 169 000	1 229 000	1 276 000	1 115 000
Total Equity	1 369 000	1 429 000	1 476 000	1 315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	8 000	9 000	9 000
Total Equity and Debt	1 373 000	1 437 000	1 485 000	1 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 000	12 000	228 000	24 000
Revenue	7 000	12 000	228 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	69 000	61 000	67 000	57 000
Operating Profit	−62 000	−49 000	161 000	−33 000
Financial Income	3 000	2 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−60 000	−47 000	162 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	849 000	880 000	911 000	942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	869 000	880 000	911 000	942 000
Total Fiancial Fixed Assets	201 000	201 000	201 000	201 000
Total Fixed Assets	1 070 000	1 081 000	1 112 000	1 143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	334 000	352 000	161 000
Total Current Assets	303 000	356 000	373 000	180 000
Total Assets	1 373 000	1 437 000	1 485 000	1 323 000
Total Equity	1 369 000	1 429 000	1 476 000	1 315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	8 000	8 000	9 000
Total Current Debt	4 000	8 000	9 000	9 000
Total Equity and Debt	1 373 000	1 437 000	1 485 000	1 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,38 %	−3,29 %	10,98 %	−2,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−885,71 %	−408,33 %	70,61 %	−137,5 %
Current Ratio	75,75	44,5	41,44	20
Quick Ratio	75,75	44,5	41,44	20
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %