HØRSANDS HANS BARN DA

2335 STANGE

Finances

Share Ownership

Return on Equity

−15,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008
Revenue	3 000	16 000	21 000
Net Income	−15 000	−14 000	15 000
Total Assets	99 000	115 000	131 000
Total Equity	99 000	115 000	129 000

Income (NOK)	2010	2009	2008
Revenue	3 000	16 000	21 000
Expenditure	19 000	31 000	9 000
Operating Profit	−16 000	−15 000	12 000
Financial Income	0	1 000	4 000
Financial Costs	0	0	0
Financial Balance	0	1 000	4 000
Earnings Before Tax	−15 000	−14 000	15 000
Tax	0	0	0
Net Income	−15 000	−14 000	15 000

Balance (NOK)	2010	2009	2008
Total Fixed Assets	71 000	71 000	71 000
Total Current Assets	28 000	43 000	60 000
Total Assets	99 000	115 000	131 000
Total Retained Equity	99 000	115 000	129 000
Total Equity	99 000	115 000	129 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	3 000
Total Equity and Debt	99 000	115 000	131 000

Cash flow (NOK)	2010	2009	2008
Sales Income	0	0	18 000
Other Income	3 000	16 000	3 000
Revenue	3 000	16 000	21 000
Cost of Goods Sold	0	10 000	6 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	31 000	9 000
Operating Profit	−16 000	−15 000	12 000
Financial Income	0	1 000	4 000
Financial Costs	0	0	0
Financial Balance	0	1 000	4 000
Dividends	0	0	0
Net Income	−15 000	−14 000	15 000

Balance details (NOK)	2010	2009	2008
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	71 000	71 000	71 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	71 000	71 000	71 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	71 000	71 000	71 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	26 000	0	0
Total Current Assets	28 000	43 000	60 000
Total Assets	99 000	115 000	131 000
Total Equity	99 000	115 000	129 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	3 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	3 000
Total Equity and Debt	99 000	115 000	131 000

Financial indicators	2010	2009	2008
Return on Equity	−15,15 %	−12,17 %	11,63 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−533,33 %	−93,75 %	57,14 %
Current Ratio	-	-	20
Quick Ratio	-	-	20
Equity Ratio	1	1	0,98
Gross Profit Margin	100 %	37,5 %	71,43 %