INTERESSENTSKAPET LAAGEFJELD SAMEIE

3890 VINJE

Finances

Share Ownership

Return on Equity

5,66 %

Current Ratio

18,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	707 000	671 000	662 000	653 000
Net Income	388 000	354 000	396 000	401 000
Total Assets	7 040 000	6 592 000	7 237 000	6 871 000
Total Equity	6 854 000	6 466 000	7 111 000	6 715 000

Income (NOK)	2022	2021	2020	2019
Revenue	707 000	671 000	662 000	653 000
Expenditure	345 000	318 000	273 000	272 000
Operating Profit	362 000	353 000	388 000	381 000
Financial Income	26 000	1 000	8 000	20 000
Financial Costs	0	0	0	0
Financial Balance	26 000	1 000	8 000	20 000
Earnings Before Tax	388 000	354 000	396 000	401 000
Tax	0	0	0	0
Net Income	388 000	354 000	396 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 599 000	3 819 000	3 899 000	3 989 000
Total Current Assets	3 441 000	2 773 000	3 338 000	2 883 000
Total Assets	7 040 000	6 592 000	7 237 000	6 871 000
Total Retained Equity	6 854 000	6 466 000	7 111 000	6 715 000
Total Equity	6 854 000	6 466 000	7 111 000	6 715 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	126 000	126 000	156 000
Total Equity and Debt	7 040 000	6 592 000	7 237 000	6 871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	707 000	671 000	662 000	653 000
Revenue	707 000	671 000	662 000	653 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	220 000	221 000	220 000	219 000
Impairment	0	0	0	0
Expenditure	345 000	318 000	273 000	272 000
Operating Profit	362 000	353 000	388 000	381 000
Financial Income	26 000	1 000	8 000	20 000
Financial Costs	0	0	0	0
Financial Balance	26 000	1 000	8 000	20 000
Dividends	0	0	0	0
Net Income	388 000	354 000	396 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 599 000	3 819 000	3 899 000	3 989 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 599 000	3 819 000	3 899 000	3 989 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 599 000	3 819 000	3 899 000	3 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 441 000	2 773 000	3 338 000	2 883 000
Total Current Assets	3 441 000	2 773 000	3 338 000	2 883 000
Total Assets	7 040 000	6 592 000	7 237 000	6 871 000
Total Equity	6 854 000	6 466 000	7 111 000	6 715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	0	0	0
Unpaid Taxes	155 000	119 000	126 000	156 000
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	0
Total Current Debt	187 000	126 000	126 000	156 000
Total Equity and Debt	7 040 000	6 592 000	7 237 000	6 871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,66 %	5,47 %	5,57 %	5,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,2 %	52,61 %	58,61 %	58,35 %
Current Ratio	18,4	22,01	26,49	18,48
Quick Ratio	18,4	22,01	26,49	18,48
Equity Ratio	0,97	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %