BJØRNERUD LEIF

3691 GRANSHERAD

Finances

Share Ownership

Return on Equity

155,8 %

Current Ratio

7,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	729 000	721 000	886 000	806 000
Net Income	497 000	508 000	667 000	604 000
Total Assets	365 000	313 000	291 000	282 000
Total Equity	319 000	261 000	255 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	729 000	721 000	886 000	806 000
Expenditure	232 000	213 000	199 000	198 000
Operating Profit	497 000	508 000	667 000	604 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	497 000	508 000	667 000	604 000
Tax	0	0	0	0
Net Income	497 000	508 000	667 000	604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	10 000	18 000	10 000
Total Current Assets	360 000	303 000	273 000	272 000
Total Assets	365 000	313 000	291 000	282 000
Total Retained Equity	319 000	261 000	255 000	255 000
Total Equity	319 000	261 000	255 000	255 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	52 000	37 000	27 000
Total Equity and Debt	365 000	313 000	291 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	729 000	721 000	886 000	806 000
Other Income	0	0	0	0
Revenue	729 000	721 000	886 000	806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	45 000	48 000	45 000
Depreciation	5 000	8 000	12 000	7 000
Impairment	0	0	0	0
Expenditure	232 000	213 000	199 000	198 000
Operating Profit	497 000	508 000	667 000	604 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	497 000	508 000	667 000	604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	10 000	18 000	10 000
Total Tangible Assets	5 000	10 000	18 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	10 000	18 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	58 000	33 000	69 000
Total Current Assets	360 000	303 000	273 000	272 000
Total Assets	365 000	313 000	291 000	282 000
Total Equity	319 000	261 000	255 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	20 000	8 000	3 000
Unpaid Taxes	43 000	32 000	28 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	46 000	52 000	37 000	27 000
Total Equity and Debt	365 000	313 000	291 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	155,8 %	194,64 %	261,57 %	236,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,18 %	70,46 %	75,28 %	74,94 %
Current Ratio	7,83	5,83	7,38	10,07
Quick Ratio	7,83	5,83	7,38	10,07
Equity Ratio	0,87	0,83	0,88	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %