LEIF SNORRE SARASSEN P/R ANS

8743 INDRE KVARØY

Finances

Share Ownership

Return on Equity

17,83 %

Current Ratio

10,71

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 241 000	2 678 000	8 833 000	2 860 000
Net Income	557 000	363 000	6 247 000	527 000
Total Assets	6 756 000	6 938 000	7 942 000	2 093 000
Total Equity	3 124 000	2 703 000	3 378 000	1 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 241 000	2 678 000	8 833 000	2 860 000
Expenditure	2 655 000	2 283 000	2 544 000	2 294 000
Operating Profit	524 000	344 000	6 231 000	514 000
Financial Income	34 000	20 000	16 000	14 000
Financial Costs	1 000	1 000	0	0
Financial Balance	33 000	19 000	16 000	14 000
Earnings Before Tax	557 000	363 000	6 247 000	527 000
Tax	0	0	0	0
Net Income	557 000	363 000	6 247 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	643 000	659 000	687 000	600 000
Total Current Assets	6 113 000	6 279 000	7 254 000	1 493 000
Total Assets	6 756 000	6 938 000	7 942 000	2 093 000
Total Retained Equity	3 124 000	2 703 000	3 378 000	1 914 000
Total Equity	3 124 000	2 703 000	3 378 000	1 914 000
Total Long-Term Debt	3 061 000	3 826 000	4 782 000	0
Total Current Debt	571 000	410 000	−219 000	180 000
Total Equity and Debt	6 756 000	6 938 000	7 942 000	2 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 234 000	2 578 000	2 855 000	2 265 000
Other Income	7 000	100 000	5 978 000	596 000
Revenue	3 241 000	2 678 000	8 833 000	2 860 000
Cost of Goods Sold	20 000	0	23 000	0
Salary Costs	1 741 000	1 402 000	1 456 000	1 266 000
Depreciation	71 000	70 000	73 000	75 000
Impairment	0	0	0	0
Expenditure	2 655 000	2 283 000	2 544 000	2 294 000
Operating Profit	524 000	344 000	6 231 000	514 000
Financial Income	34 000	20 000	16 000	14 000
Financial Costs	1 000	1 000	0	0
Financial Balance	33 000	19 000	16 000	14 000
Dividends	0	0	0	0
Net Income	557 000	363 000	6 247 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	378 000	391 000	405 000	282 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	163 000	149 000	143 000	156 000
Total Tangible Assets	643 000	659 000	687 000	600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	643 000	659 000	687 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 057 000	6 221 000	7 182 000	1 364 000
Total Current Assets	6 113 000	6 279 000	7 254 000	1 493 000
Total Assets	6 756 000	6 938 000	7 942 000	2 093 000
Total Equity	3 124 000	2 703 000	3 378 000	1 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 061 000	3 826 000	4 782 000	0
Creditors	29 000	11 000	8 000	53 000
Unpaid Taxes	315 000	205 000	194 000	126 000
Dividends	0	0	0	0
Other Current Debt	227 000	194 000	−421 000	0
Total Current Debt	571 000	410 000	−219 000	180 000
Total Equity and Debt	6 756 000	6 938 000	7 942 000	2 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,83 %	13,43 %	184,93 %	27,53 %
Debt-to-Equity Ratio	0,98	1,42	1,42	0
Operating Profit Margin	16,17 %	12,85 %	70,54 %	17,97 %
Current Ratio	10,71	15,31	−33,12	8,29
Quick Ratio	10,71	15,31	−33,12	8,29
Equity Ratio	0,46	0,39	0,43	0,91
Gross Profit Margin	99,38 %	100 %	99,74 %	100 %