company

HOF SAMEIE DA

2863 VESTSIDA

Finances

Share Ownership

Return on Equity

16,31 %

Current Ratio

5,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 889 000	2 542 000	1 767 000	1 700 000
Net Income	269 000	942 000	728 000	444 000
Total Assets	1 868 000	2 375 000	1 465 000	1 192 000
Total Equity	1 649 000	1 837 000	1 208 000	675 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 889 000	2 542 000	1 767 000	1 700 000
Expenditure	1 722 000	1 606 000	1 046 000	1 264 000
Operating Profit	167 000	936 000	722 000	435 000
Financial Income	101 000	6 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	101 000	6 000	6 000	8 000
Earnings Before Tax	269 000	942 000	728 000	444 000
Tax	0	0	0	0
Net Income	269 000	942 000	728 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	617 000	617 000	617 000	617 000
Total Current Assets	1 251 000	1 758 000	848 000	575 000
Total Assets	1 868 000	2 375 000	1 465 000	1 192 000
Total Retained Equity	1 649 000	1 837 000	1 208 000	675 000
Total Equity	1 649 000	1 837 000	1 208 000	675 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	219 000	538 000	257 000	517 000
Total Equity and Debt	1 868 000	2 375 000	1 465 000	1 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 590 000	2 205 000	1 577 000	1 510 000
Other Income	300 000	337 000	190 000	190 000
Revenue	1 889 000	2 542 000	1 767 000	1 700 000
Cost of Goods Sold	834 000	737 000	454 000	651 000
Salary Costs	404 000	341 000	210 000	277 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 722 000	1 606 000	1 046 000	1 264 000
Operating Profit	167 000	936 000	722 000	435 000
Financial Income	101 000	6 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	101 000	6 000	6 000	8 000
Dividends	0	0	0	0
Net Income	269 000	942 000	728 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	497 000	497 000	497 000	497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	497 000	497 000	497 000	497 000
Total Fiancial Fixed Assets	120 000	120 000	120 000	120 000
Total Fixed Assets	617 000	617 000	617 000	617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 251 000	1 329 000	572 000	514 000
Total Current Assets	1 251 000	1 758 000	848 000	575 000
Total Assets	1 868 000	2 375 000	1 465 000	1 192 000
Total Equity	1 649 000	1 837 000	1 208 000	675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	187 000	0	313 000
Unpaid Taxes	185 000	350 000	257 000	205 000
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	219 000	538 000	257 000	517 000
Total Equity and Debt	1 868 000	2 375 000	1 465 000	1 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,31 %	51,28 %	60,26 %	65,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,84 %	36,82 %	40,86 %	25,59 %
Current Ratio	5,71	3,27	3,3	1,11
Quick Ratio	5,71	3,27	3,3	1,11
Equity Ratio	0,88	0,77	0,82	0,57
Gross Profit Margin	55,85 %	71,01 %	74,31 %	61,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English