company

ADVOKATFIRMA JEGERSBERG

1514 MOSS

Finances

Share Ownership

Return on Equity

−248,15 %

Current Ratio

5,21

Debt-to-Equity Ratio

−9,26

Key figures (NOK)	2021	2020	2019	2018
Revenue	210 000	915 000	595 000	1 200 000
Net Income	67 000	172 000	390 000	167 000
Total Assets	276 000	320 000	771 000	502 000
Total Equity	−27 000	−34 000	232 000	−44 000

Income (NOK)	2021	2020	2019	2018
Revenue	210 000	915 000	595 000	1 200 000
Expenditure	133 000	726 000	175 000	1 020 000
Operating Profit	77 000	188 000	419 000	180 000
Financial Income	17 000	6 000	0	4 000
Financial Costs	27 000	22 000	29 000	18 000
Financial Balance	−10 000	−16 000	−29 000	−14 000
Earnings Before Tax	67 000	172 000	390 000	167 000
Tax	0	0	0	0
Net Income	67 000	172 000	390 000	167 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	329 000	412 000
Total Current Assets	276 000	320 000	441 000	90 000
Total Assets	276 000	320 000	771 000	502 000
Total Retained Equity	−27 000	−34 000	232 000	−44 000
Total Equity	−27 000	−34 000	232 000	−44 000
Total Long-Term Debt	250 000	296 000	459 000	514 000
Total Current Debt	53 000	58 000	80 000	32 000
Total Equity and Debt	276 000	320 000	771 000	502 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	210 000	915 000	595 000	1 200 000
Other Income	0	0	0	0
Revenue	210 000	915 000	595 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	14 000	82 000	103 000
Impairment	0	0	0	0
Expenditure	133 000	726 000	175 000	1 020 000
Operating Profit	77 000	188 000	419 000	180 000
Financial Income	17 000	6 000	0	4 000
Financial Costs	27 000	22 000	29 000	18 000
Financial Balance	−10 000	−16 000	−29 000	−14 000
Dividends	0	0	0	0
Net Income	67 000	172 000	390 000	167 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	329 000	412 000
Total Tangible Assets	0	0	329 000	412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	329 000	412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	0	0	69 000
Total Current Assets	276 000	320 000	441 000	90 000
Total Assets	276 000	320 000	771 000	502 000
Total Equity	−27 000	−34 000	232 000	−44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	250 000	296 000	459 000	514 000
Creditors	0	42 000	31 000	23 000
Unpaid Taxes	51 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	8 000
Total Current Debt	53 000	58 000	80 000	32 000
Total Equity and Debt	276 000	320 000	771 000	502 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−248,15 %	−505,88 %	168,1 %	−379,55 %
Debt-to-Equity Ratio	−9,26	−8,71	1,98	−11,68
Operating Profit Margin	36,67 %	20,55 %	70,42 %	15 %
Current Ratio	5,21	5,52	5,51	2,81
Quick Ratio	5,21	5,52	5,51	2,81
Equity Ratio	−0,1	−0,11	0,3	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English