HASLI ERIK

2839 ØVRE SNERTINGDAL

Finances

Share Ownership

Return on Equity

43,81 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	752 000	1 069 000	743 000	737 000
Net Income	594 000	623 000	625 000	618 000
Total Assets	1 570 000	3 201 000	382 000	301 000
Total Equity	1 356 000	2 701 000	216 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	752 000	1 069 000	743 000	737 000
Expenditure	159 000	480 000	118 000	120 000
Operating Profit	594 000	590 000	625 000	618 000
Financial Income	0	38 000	0	0
Financial Costs	0	6 000	0	0
Financial Balance	0	32 000	0	0
Earnings Before Tax	594 000	623 000	625 000	618 000
Tax	0	0	0	0
Net Income	594 000	623 000	625 000	618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 118 000	1 119 000	0	0
Total Current Assets	452 000	2 082 000	382 000	301 000
Total Assets	1 570 000	3 201 000	382 000	301 000
Total Retained Equity	1 356 000	2 701 000	216 000	139 000
Total Equity	1 356 000	2 701 000	216 000	139 000
Total Long-Term Debt	0	175 000	0	0
Total Current Debt	214 000	325 000	166 000	162 000
Total Equity and Debt	1 570 000	3 201 000	382 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	719 000	987 000	743 000	737 000
Other Income	33 000	82 000	0	0
Revenue	752 000	1 069 000	743 000	737 000
Cost of Goods Sold	20 000	164 000	0	0
Salary Costs	19 000	22 000	0	0
Depreciation	1 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	159 000	480 000	118 000	120 000
Operating Profit	594 000	590 000	625 000	618 000
Financial Income	0	38 000	0	0
Financial Costs	0	6 000	0	0
Financial Balance	0	32 000	0	0
Dividends	0	0	408 000	478 000
Net Income	594 000	623 000	625 000	618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 118 000	1 119 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 118 000	1 119 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 118 000	1 119 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	1 922 000	245 000	163 000
Total Current Assets	452 000	2 082 000	382 000	301 000
Total Assets	1 570 000	3 201 000	382 000	301 000
Total Equity	1 356 000	2 701 000	216 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	175 000	0	0
Creditors	57 000	121 000	0	0
Unpaid Taxes	157 000	182 000	166 000	162 000
Dividends	0	0	408 000	478 000
Other Current Debt	0	22 000	0	0
Total Current Debt	214 000	325 000	166 000	162 000
Total Equity and Debt	1 570 000	3 201 000	382 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,81 %	23,07 %	289,35 %	444,6 %
Debt-to-Equity Ratio	0	0,06	0	0
Operating Profit Margin	78,99 %	55,19 %	84,12 %	83,85 %
Current Ratio	2,11	6,41	2,3	1,86
Quick Ratio	2,11	6,41	2,3	1,86
Equity Ratio	0,86	0,84	0,57	0,46
Gross Profit Margin	97,34 %	84,66 %	100 %	100 %