company

LASSE SÆLTHUN

6887 LÆRDAL

Finances

Share Ownership

Return on Equity

353,85 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 000	154 000	200 000	155 000
Net Income	46 000	69 000	110 000	95 000
Total Assets	95 000	10 000	17 000	24 000
Total Equity	13 000	−16 000	−19 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 000	154 000	200 000	155 000
Expenditure	82 000	85 000	90 000	59 000
Operating Profit	46 000	69 000	110 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	46 000	69 000	110 000	95 000
Tax	0	0	0	0
Net Income	46 000	69 000	110 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	95 000	10 000	17 000	24 000
Total Assets	95 000	10 000	17 000	24 000
Total Retained Equity	0	0	0	0
Total Equity	13 000	−16 000	−19 000	−6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	26 000	36 000	30 000
Total Equity and Debt	95 000	10 000	17 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 000	154 000	200 000	155 000
Other Income	1 000	0	0	0
Revenue	128 000	154 000	200 000	155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	85 000	90 000	59 000
Operating Profit	46 000	69 000	110 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	46 000	69 000	110 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	95 000	10 000	17 000	24 000
Total Assets	95 000	10 000	17 000	24 000
Total Equity	13 000	−16 000	−19 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	0	0
Unpaid Taxes	19 000	26 000	35 000	30 000
Dividends	0	0	0	0
Other Current Debt	51 000	0	0	0
Total Current Debt	82 000	26 000	36 000	30 000
Total Equity and Debt	95 000	10 000	17 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	353,85 %	−431,25 %	−578,95 %	−1 583,33 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	35,94 %	44,81 %	55 %	61,29 %
Current Ratio	1,16	0,38	0,47	0,8
Quick Ratio	1,16	0,38	0,47	0,8
Equity Ratio	0,14	−1,6	−1,12	−0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English