REIDUN VILLANDSEIE

3580 GEILO

Finances

Share Ownership

Return on Equity

−1 880 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2020	2019	2018	2017
Revenue	138 000	183 000	144 000	140 000
Net Income	94 000	157 000	107 000	82 000
Total Assets	5 000	150 000	286 000	194 000
Total Equity	−5 000	116 000	246 000	160 000

Income (NOK)	2020	2019	2018	2017
Revenue	138 000	183 000	144 000	140 000
Expenditure	42 000	51 000	35 000	58 000
Operating Profit	96 000	132 000	109 000	82 000
Financial Income	0	27 000	0	0
Financial Costs	2 000	2 000	2 000	0
Financial Balance	−2 000	25 000	−2 000	0
Earnings Before Tax	94 000	157 000	107 000	82 000
Tax	0	0	0	0
Net Income	94 000	157 000	107 000	82 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	5 000	4 000	5 000	6 000
Total Current Assets	0	146 000	281 000	188 000
Total Assets	5 000	150 000	286 000	194 000
Total Retained Equity	−5 000	116 000	246 000	160 000
Total Equity	−5 000	116 000	246 000	160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	34 000	40 000	34 000
Total Equity and Debt	5 000	150 000	286 000	194 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	138 000	183 000	144 000	140 000
Other Income	0	0	0	0
Revenue	138 000	183 000	144 000	140 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	1 000	1 000	1 000	2 000
Impairment	0	0	0	0
Expenditure	42 000	51 000	35 000	58 000
Operating Profit	96 000	132 000	109 000	82 000
Financial Income	0	27 000	0	0
Financial Costs	2 000	2 000	2 000	0
Financial Balance	−2 000	25 000	−2 000	0
Dividends	0	0	0	0
Net Income	94 000	157 000	107 000	82 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	4 000	5 000	6 000
Total Tangible Assets	3 000	4 000	5 000	6 000
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	5 000	4 000	5 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	146 000	281 000	188 000
Total Assets	5 000	150 000	286 000	194 000
Total Equity	−5 000	116 000	246 000	160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	13 000
Unpaid Taxes	10 000	34 000	28 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	0	12 000	0
Total Current Debt	10 000	34 000	40 000	34 000
Total Equity and Debt	5 000	150 000	286 000	194 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−1 880 %	135,34 %	43,5 %	51,25 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	69,57 %	72,13 %	75,69 %	58,57 %
Current Ratio	0	4,29	7,03	5,53
Quick Ratio	0	4,29	7,03	5,53
Equity Ratio	−1	0,77	0,86	0,82
Gross Profit Margin	100 %	100 %	100 %	99,29 %