AUTONORD AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

16,21 %

Current Ratio

5,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 386 000	4 339 000	4 711 000	7 326 000
Net Income	393 000	86 000	235 000	274 000
Total Assets	2 995 000	2 531 000	2 967 000	3 045 000
Total Equity	2 425 000	2 432 000	2 346 000	2 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 386 000	4 339 000	4 711 000	7 326 000
Expenditure	6 893 000	4 236 000	4 427 000	6 982 000
Operating Profit	492 000	103 000	284 000	343 000
Financial Income	11 000	7 000	18 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	7 000	17 000	9 000
Earnings Before Tax	504 000	110 000	301 000	352 000
Tax	111 000	24 000	66 000	78 000
Net Income	393 000	86 000	235 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 995 000	2 531 000	2 967 000	3 045 000
Total Assets	2 995 000	2 531 000	2 967 000	3 045 000
Total Retained Equity	2 325 000	2 332 000	2 246 000	2 512 000
Total Equity	2 425 000	2 432 000	2 346 000	2 612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	570 000	99 000	621 000	434 000
Total Equity and Debt	2 995 000	2 531 000	2 967 000	3 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 346 000	4 298 000	4 662 000	7 291 000
Other Income	40 000	41 000	49 000	35 000
Revenue	7 386 000	4 339 000	4 711 000	7 326 000
Cost of Goods Sold	6 637 000	3 980 000	4 177 000	6 731 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 893 000	4 236 000	4 427 000	6 982 000
Operating Profit	492 000	103 000	284 000	343 000
Financial Income	11 000	7 000	18 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	7 000	17 000	9 000
Dividends	400 000	0	500 000	300 000
Net Income	393 000	86 000	235 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 022 000	1 615 000	1 854 000	1 217 000
Total Investments	0	0	0	0
Cash, Bank	1 934 000	899 000	1 095 000	1 795 000
Total Current Assets	2 995 000	2 531 000	2 967 000	3 045 000
Total Assets	2 995 000	2 531 000	2 967 000	3 045 000
Total Equity	2 425 000	2 432 000	2 346 000	2 612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	23 000	4 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	500 000	300 000
Other Current Debt	50 000	52 000	51 000	47 000
Total Current Debt	570 000	99 000	621 000	434 000
Total Equity and Debt	2 995 000	2 531 000	2 967 000	3 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,21 %	3,54 %	10,02 %	10,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,66 %	2,37 %	6,03 %	4,68 %
Current Ratio	5,25	25,57	4,78	7,02
Quick Ratio	−6,63	−1,67	−2,41	−3,89
Equity Ratio	0,81	0,96	0,79	0,86
Gross Profit Margin	10,14 %	8,27 %	11,34 %	8,12 %