HÆGEBOSTAD REGNSKAPSKONTOR Ånen Sindland

4595 TINGVATN

Finances

Share Ownership

Return on Equity

269,85 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 511 000	1 513 000	1 517 000
Net Income	537 000	445 000	518 000	496 000
Total Assets	414 000	307 000	220 000	158 000
Total Equity	199 000	106 000	54 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 687 000	1 511 000	1 513 000	1 517 000
Expenditure	1 149 000	1 067 000	994 000	1 010 000
Operating Profit	537 000	445 000	519 000	497 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	537 000	445 000	518 000	496 000
Tax	0	0	0	0
Net Income	537 000	445 000	518 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	414 000	307 000	220 000	158 000
Total Assets	414 000	307 000	220 000	158 000
Total Retained Equity	199 000	106 000	54 000	35 000
Total Equity	199 000	106 000	54 000	35 000
Total Long-Term Debt	0	0	0	−44 000
Total Current Debt	215 000	201 000	167 000	168 000
Total Equity and Debt	414 000	307 000	220 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 687 000	1 511 000	1 513 000	1 517 000
Other Income	0	0	0	0
Revenue	1 687 000	1 511 000	1 513 000	1 517 000
Cost of Goods Sold	37 000	37 000	38 000	43 000
Salary Costs	625 000	635 000	609 000	570 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 149 000	1 067 000	994 000	1 010 000
Operating Profit	537 000	445 000	519 000	497 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	537 000	445 000	518 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	63 000	105 000	13 000
Total Current Assets	414 000	307 000	220 000	158 000
Total Assets	414 000	307 000	220 000	158 000
Total Equity	199 000	106 000	54 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−44 000
Creditors	46 000	44 000	36 000	74 000
Unpaid Taxes	117 000	102 000	87 000	45 000
Dividends	0	0	0	0
Other Current Debt	52 000	54 000	45 000	48 000
Total Current Debt	215 000	201 000	167 000	168 000
Total Equity and Debt	414 000	307 000	220 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	269,85 %	419,81 %	959,26 %	1 417,14 %
Debt-to-Equity Ratio	0	0	0	−1,26
Operating Profit Margin	31,83 %	29,45 %	34,3 %	32,76 %
Current Ratio	1,93	1,53	1,32	0,94
Quick Ratio	1,93	1,53	1,32	0,94
Equity Ratio	0,48	0,35	0,25	0,22
Gross Profit Margin	97,81 %	97,55 %	97,49 %	97,17 %