BAKER- OG KONDITORBR LANDSFORENING

0368 OSLO

Finances

Return on Equity

4,83 %

Current Ratio

117,56

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	89 000	0	0
Net Income	390 000	−133 000	−159 000	−125 000
Total Assets	8 086 000	7 691 000	7 974 000	7 994 000
Total Equity	8 077 000	7 686 000	7 820 000	7 979 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	89 000	0	0
Expenditure	136 000	232 000	223 000	158 000
Operating Profit	−136 000	−143 000	−223 000	−158 000
Financial Income	526 000	10 000	63 000	43 000
Financial Costs	0	0	0	9 000
Financial Balance	526 000	10 000	63 000	34 000
Earnings Before Tax	390 000	−133 000	−159 000	−125 000
Tax	0	0	0	0
Net Income	390 000	−133 000	−159 000	−125 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	7 027 000	7 083 000	7 147 000	1 729 000
Total Current Assets	1 058 000	608 000	827 000	6 265 000
Total Assets	8 086 000	7 691 000	7 974 000	7 994 000
Total Retained Equity	8 077 000	7 686 000	7 729 000	7 888 000
Total Equity	8 077 000	7 686 000	7 820 000	7 979 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	5 000	154 000	15 000
Total Equity and Debt	8 086 000	7 691 000	7 974 000	7 994 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	89 000	0	0
Revenue	0	89 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	232 000	223 000	158 000
Operating Profit	−136 000	−143 000	−223 000	−158 000
Financial Income	526 000	10 000	63 000	43 000
Financial Costs	0	0	0	9 000
Financial Balance	526 000	10 000	63 000	34 000
Dividends	0	0	0	0
Net Income	390 000	−133 000	−159 000	−125 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 027 000	7 083 000	7 147 000	1 729 000
Total Fixed Assets	7 027 000	7 083 000	7 147 000	1 729 000
Stock	0	0	0	0
Total Investments	0	0	0	4 929 000
Cash, Bank	493 000	519 000	827 000	1 330 000
Total Current Assets	1 058 000	608 000	827 000	6 265 000
Total Assets	8 086 000	7 691 000	7 974 000	7 994 000
Total Equity	8 077 000	7 686 000	7 820 000	7 979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	15 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	139 000	0
Total Current Debt	9 000	5 000	154 000	15 000
Total Equity and Debt	8 086 000	7 691 000	7 974 000	7 994 000

Financial indicators	2021	2020	2019	2018
Return on Equity	4,83 %	−1,73 %	−2,03 %	−1,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−160,67 %	-	-
Current Ratio	117,56	121,6	5,37	417,67
Quick Ratio	117,56	121,6	5,37	417,67
Equity Ratio	1	1	0,98	1
Gross Profit Margin	-	100 %	-	-